Annual report
4172.TEDINET S100SJGH
Period2022-10-01 → 2023-09-30
Filed2023-12-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥231m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥416m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥386m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥571m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥386m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥386m | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥478m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥259m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥376m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥245m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥237m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.1bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥328m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30d | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2020-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2019-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥61m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥248m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥430m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥282m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥361m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥481m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥575m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥297m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥96m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥223m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥445m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥384m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥116.03 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.64 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.75 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.64 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥78 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥500 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,675.89 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,611.22 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,572.28 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,344.46 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,240.93 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 91.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.8% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.1% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.6% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,228,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,968,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 82,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 134 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 134 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 143 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 127 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 132 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 815
| Item | Context | Value | Unit |
|---|---|---|---|
| Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting company | CurrentYearDuration | -8356000 | JPY |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1798580000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 1402910000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 143627000 | JPY |
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | 230132000 | JPY |
| Securities ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Securities ca | CurrentYearInstant_NonConsolidatedMember | 200800000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 236743000 | JPY |
| Merchandise | CurrentYearInstant_NonConsolidatedMember | 169732000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 35485000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 31752000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 1665000 | JPY |
| Accounts receivable other | CurrentYearInstant_NonConsolidatedMember | 4151000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 44618000 | JPY |
| Deposits paid | CurrentYearInstant_NonConsolidatedMember | 266118000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2260720000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 2305597000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 339997000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 322586000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 2330000 | JPY |
| Structures net | CurrentYearInstant_NonConsolidatedMember | 2148000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 14693000 | JPY |
| Vehicles net | CurrentYearInstant_NonConsolidatedMember | 9798000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 26730000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 30367000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 733681000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 714830000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 82206000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 172806000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46538000 | JPY |
| Software in progress | CurrentYearInstant_NonConsolidatedMember | 80069000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2122000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 2017000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 130867000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 254893000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 854460000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 710600000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 33156000 | JPY |
| Lease and guarantee deposits | CurrentYearInstant_NonConsolidatedMember | 35358000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 31332000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 39138000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1533000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 1216000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 920482000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 786313000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1785032000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1756037000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |