Quarterly report · Q3
4172.TEDINET S100ROE6
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥265m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥353m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥371m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥475m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥371m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥385m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥251m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥316m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥255m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥4.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥388m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥456m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥112.7 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.67 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.96 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.23 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥78 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1785032000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1969397000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4122224000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 52901000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 90667000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 215511000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 142715000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 85714000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 50946000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 12264000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 16906000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6220000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 16600000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11119000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24685000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 21185000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 408417000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 339022000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 48576000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 47536000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 48576000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 455953000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 387599000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 297480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 297480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2955957000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3111236000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -77000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3596517000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3751718000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -17092000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -6717000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -17092000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3589799000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3734625000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4045753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4122224000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1688735000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1614042000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 436010000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 444724000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1252725000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1169318000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |