Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥2.6bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥2.7bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥2.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥3.0bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥2.7bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥318m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥438m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥343m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥465m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥566m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥648m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥553m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥343m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥465m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥232m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥315m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥383m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥438m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥359m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥232m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥315m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥3.2bnat 2025-12-31Cons.Assets
Total assets¥3.2bnat 2024-12-31Cons.Assets
Total assets¥2.9bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥2.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥2.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥648mat 2025-12-31Cons.Liabilities
Total liabilities¥695mat 2024-12-31Cons.Liabilities
Net assets / equity¥2.5bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥2.3bnat 2023-12-31vCons.Net assets
Net assets / equity¥2.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥1.8bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥2.7bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥224m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥397m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥291m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥285m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥473m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥811m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥190m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥153m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥143m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥162m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥64m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥78.282025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.582024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.912023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥148.642022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.292021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.132025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥106.332024-01-01 → 2024-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.562023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥148.212022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥122.942021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥849.08at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥833.76at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥776.81at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥695.42at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥602.86at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.5%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.3%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE17.6%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE22.9%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE23.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees51at 2025-12-31Cons.Number of employees
Employees48at 2024-12-31Cons.Number of employees
Employees48at 2023-12-31vCons.Number of employees
Employees48at 2022-12-31vCons.Number of employees
Employees46at 2021-12-31dCons.Number of employees
Revenue¥2.5bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.9bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥319m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥456m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥345m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥485m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥591m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥661m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥585m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥323m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥485m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥213m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥334m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥316m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥451m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥391m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.2bnat 2025-12-31StandaloneAssets
Total assets¥3.2bnat 2024-12-31StandaloneAssets
Total assets¥2.9bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥645mat 2025-12-31StandaloneLiabilities
Total liabilities¥692mat 2024-12-31StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-12-31StandaloneNet assets
Net assets / equity¥2.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.3bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥2.1bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥71.92025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.152024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥107.222023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥153.032022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥142.922021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥71.762025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.92024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥106.932023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥152.592022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.832021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥522023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥332021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥849.14at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥840.21at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥776.7at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥718at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥620.98at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio75.3%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE14.0%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE22.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE24.4%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,969,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,962,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,947,600at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,947,500at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,943,500at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2025-12-31StandaloneNumber of employees
Employees47at 2024-12-31StandaloneNumber of employees
Employees47at 2023-12-31vStandaloneNumber of employees
Employees47at 2022-12-31vStandaloneNumber of employees
Employees45at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Otherother segmentsdepreciation2025-01-01 → 2025-12-31¥21,000
Otherother segmentsemployeesat 2025-12-312 pure
Otherother segmentsrevenue2025-01-01 → 2025-12-31¥50m
Otherother segmentsrevenue external2025-01-01 → 2025-12-31¥50m
Otherother segmentssegment profit2025-01-01 → 2025-12-31−¥3m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31¥1m
Provision Of Information On Market And Technology Trends Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥5m
Provision Of Information On Market And Technology Trends Businessreportable segmentemployeesat 2025-12-3149 pure
Provision Of Information On Market And Technology Trends Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥2.5bn
Provision Of Information On Market And Technology Trends Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥2.5bn
Provision Of Information On Market And Technology Trends Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥319m
—segment totaldepreciation2025-01-01 → 2025-12-31¥5m
—segment totalrevenue2025-01-01 → 2025-12-31¥2.6bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥2.6bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥317m
Otherother segmentsdepreciation2024-01-01 → 2024-12-31¥34,000
Otherother segmentsrevenue2024-01-01 → 2024-12-31¥47m
Otherother segmentsrevenue external2024-01-01 → 2024-12-31¥47m
Otherother segmentssegment profit2024-01-01 → 2024-12-31−¥19m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥1m
Provision Of Information On Market And Technology Trends Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥4m
Provision Of Information On Market And Technology Trends Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥2.7bn
Provision Of Information On Market And Technology Trends Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.7bn
Provision Of Information On Market And Technology Trends Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥456m
—segment totaldepreciation2024-01-01 → 2024-12-31¥4m
—segment totalrevenue2024-01-01 → 2024-12-31¥2.7bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥2.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥436m
Provision Of Information On Market And Technology Trends Businessreportable segmentemployeesat 2025-12-3149 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,156
ItemContextValueUnit
Non operating expensesCurrentYearDuration336000JPY
Ordinary incomePrior1YearDuration465476000JPY
Ordinary incomeCurrentYearDuration342611000JPY
Other elPrior1YearDuration-JPY
Other elCurrentYearDuration0JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration0JPY
Income before income taxesPrior1YearDuration465476000JPY
Income before income taxesCurrentYearDuration342611000JPY
Income taxes currentPrior1YearDuration151856000JPY
Income taxes currentCurrentYearDuration112825000JPY
Income taxes deferredPrior1YearDuration-1225000JPY
Income taxes deferredCurrentYearDuration-2344000JPY
Income taxesPrior1YearDuration150631000JPY
Income taxesCurrentYearDuration110481000JPY
Profit lossPrior1YearDuration314845000JPY
Profit lossCurrentYearDuration232129000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-215000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-34000JPY
Profit loss attributable to owners of parentPrior1YearDuration315061000JPY
Profit loss attributable to owners of parentCurrentYearDuration232163000JPY
Profit lossPrior1YearDuration314845000JPY
Profit lossCurrentYearDuration232129000JPY
Comprehensive incomePrior1YearDuration314845000JPY
Comprehensive incomeCurrentYearDuration232129000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration315061000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration232163000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-215000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-34000JPY
Net assetsPrior2YearInstant_CapitalStockMember162509000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember141517000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember1985789000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-145000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember2289671000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember9056000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember9056000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember18112000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-153647000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-153647000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember315061000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember315061000JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember9056000JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember9056000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember161413000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember179525000JPY
Net assetsPrior1YearInstant_CapitalStockMember171565000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember150573000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember2147203000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-145000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass