Quarterly report · Q1
4171.TEDINET S100QPYP
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥299m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥322m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥307m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥307m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥337m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥438m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥234m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥202m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥234m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥3.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥813m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥701m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.4 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.64 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.3 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.21 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.21 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥79.03 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥330,000 |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥305m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥299m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | ¥330,000 |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥319m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥322m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 424417000 | JPY |
| Current liabilities | CurrentQuarterInstant | 531814000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 20458000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 21492000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 256250000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 260030000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 276708000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 281522000 | JPY |
| Liabilities | Prior1YearInstant | 701125000 | JPY |
| Liabilities | CurrentQuarterInstant | 813336000 | JPY |
| Capital stock | Prior1YearInstant | 162497000 | JPY |
| Capital stock | CurrentQuarterInstant | 162497000 | JPY |
| Capital surplus | Prior1YearInstant | 141505000 | JPY |
| Capital surplus | CurrentQuarterInstant | 141505000 | JPY |
| Retained earnings | Prior1YearInstant | 1745845000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1881132000 | JPY |
| Treasury stock | Prior1YearInstant | -145000 | JPY |
| Treasury stock | CurrentQuarterInstant | -145000 | JPY |
| Shareholders equity | Prior1YearInstant | 2049703000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2184990000 | JPY |
| Non controlling interests | Prior1YearInstant | 762000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 691000 | JPY |
| Net assets | Prior1YearInstant | 2050465000 | JPY |
| Net assets | CurrentQuarterInstant | 2185681000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2751590000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2999018000 | JPY |
| Net sales | Prior1YTDDuration | 1063837000 | JPY |
| Net sales | CurrentYTDDuration | 1087190000 | JPY |
| Cost of sales | Prior1YTDDuration | 554349000 | JPY |
| Cost of sales | CurrentYTDDuration | 581342000 | JPY |
| Gross profit | Prior1YTDDuration | 509487000 | JPY |
| Gross profit | CurrentYTDDuration | 505848000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 187616000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 206662000 | JPY |
| Operating income | Prior1YTDDuration | 321871000 | JPY |
| Operating income | CurrentYTDDuration | 299186000 | JPY |
| Interest income noi | Prior1YTDDuration | 79000 | JPY |
| Interest income noi | CurrentYTDDuration | 30000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7991000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7578000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 7295000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 112000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 57000 | JPY |
| Other noi | Prior1YTDDuration | 1000 | JPY |
| Other noi | CurrentYTDDuration | 48000 | JPY |
| Non operating income | Prior1YTDDuration | 15367000 | JPY |
| Non operating income | CurrentYTDDuration | 7828000 | JPY |
| Other noe | Prior1YTDDuration | 111000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |