Quarterly report · Q3
4171.TEDINET S100PIAY
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥453m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥368m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥476m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥553m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥476m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥390m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥326m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥359m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥260m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥326m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥260m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥613m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥755m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥110.76 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.29 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.16 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.43 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥110.44 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥122.94 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.28 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | ¥990,000 |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥462m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥452m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q3r_E36172-000Provision Of Information On Market And Technology Trends Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥388m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥362m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | Prior1YearInstant | 256142000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 245931000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 628000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4030000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 15334000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 11067000 | JPY |
| Advance payments trade | Prior1YearInstant | 62301000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 67453000 | JPY |
| Other ca | Prior1YearInstant | 15770000 | JPY |
| Other ca | CurrentQuarterInstant | 9399000 | JPY |
| Current assets | Prior1YearInstant | 2441361000 | JPY |
| Current assets | CurrentQuarterInstant | 2464860000 | JPY |
| Buildings and structures net | Prior1YearInstant | 24350000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 24037000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2681000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2508000 | JPY |
| Land | Prior1YearInstant | 12939000 | JPY |
| Land | CurrentQuarterInstant | 12939000 | JPY |
| Property plant and equipment | Prior1YearInstant | 39971000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 39485000 | JPY |
| Right of trademark | Prior1YearInstant | 181000 | JPY |
| Right of trademark | CurrentQuarterInstant | 163000 | JPY |
| Software | Prior1YearInstant | 2982000 | JPY |
| Software | CurrentQuarterInstant | 2061000 | JPY |
| Other ia | Prior1YearInstant | 465000 | JPY |
| Other ia | CurrentQuarterInstant | 465000 | JPY |
| Intangible assets | Prior1YearInstant | 3629000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2690000 | JPY |
| Deferred tax assets | Prior1YearInstant | 18288000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 18599000 | JPY |
| Other ioa | Prior1YearInstant | 26482000 | JPY |
| Other ioa | CurrentQuarterInstant | 26200000 | JPY |
| Investments and other assets | Prior1YearInstant | 44770000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 44800000 | JPY |
| Noncurrent assets | Prior1YearInstant | 88372000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 86976000 | JPY |
| Assets | Prior1YearInstant | 2529734000 | JPY |
| Assets | CurrentQuarterInstant | 2551836000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 95231000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 83581000 | JPY |
| Accounts payable other | Prior1YearInstant | 13799000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11309000 | JPY |
| Income taxes payable | Prior1YearInstant | 169767000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39380000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 62793000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 52210000 | JPY |
| Advances received | Prior1YearInstant | 116509000 | JPY |
| Advances received | CurrentQuarterInstant | 119436000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4822000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17055000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |