Half-year report · HY
4170.TEDINET S100YUG7
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥4.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | −¥117m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥15m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | −¥120m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥39m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥130m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥22m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥144m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥144m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.0bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥114m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥287m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥170m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥39m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥100m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥198m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥103m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.48 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.75 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.7 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.72 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.69 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Cloudreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥270m |
| Cloudreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥270m |
| Cloudreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥43m |
| Professionalreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Professionalreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Professionalreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥160m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | −¥117m |
| Cloudreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥216m |
| Cloudreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥216m |
| Cloudreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥64m |
| Professionalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Professionalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Professionalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥49m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥15m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | Prior1YearInstant | 3132000 | JPY |
| Software | InterimInstant | 979000 | JPY |
| Software in progress | Prior1YearInstant | － | JPY |
| Software in progress | InterimInstant | 3671000 | JPY |
| Goodwill | Prior1YearInstant | 461223000 | JPY |
| Goodwill | InterimInstant | 425775000 | JPY |
| Other ia | Prior1YearInstant | 8000 | JPY |
| Other ia | InterimInstant | 3000 | JPY |
| Intangible assets | Prior1YearInstant | 464364000 | JPY |
| Intangible assets | InterimInstant | 430429000 | JPY |
| Investment securities | Prior1YearInstant | 112361000 | JPY |
| Investment securities | InterimInstant | 151018000 | JPY |
| Deferred tax assets | Prior1YearInstant | 44956000 | JPY |
| Deferred tax assets | InterimInstant | 43110000 | JPY |
| Other ioa | Prior1YearInstant | 43328000 | JPY |
| Other ioa | InterimInstant | 45177000 | JPY |
| Investments and other assets | Prior1YearInstant | 200647000 | JPY |
| Investments and other assets | InterimInstant | 239306000 | JPY |
| Noncurrent assets | Prior1YearInstant | 689253000 | JPY |
| Noncurrent assets | InterimInstant | 693520000 | JPY |
| Assets | Prior1YearInstant | 4269618000 | JPY |
| Assets | InterimInstant | 4002669000 | JPY |
| Accounts payable trade | Prior1YearInstant | 350676000 | JPY |
| Accounts payable trade | InterimInstant | 294771000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 202412000 | JPY |
| Current portion of long term loans payable | InterimInstant | 198252000 | JPY |
| Income taxes payable | Prior1YearInstant | 19452000 | JPY |
| Income taxes payable | InterimInstant | 21633000 | JPY |
| Other cl | Prior1YearInstant | 199848000 | JPY |
| Other cl | InterimInstant | 171673000 | JPY |
| Current liabilities | Prior1YearInstant | 772389000 | JPY |
| Current liabilities | InterimInstant | 686330000 | JPY |
| Long term loans payable | Prior1YearInstant | 514047000 | JPY |
| Long term loans payable | InterimInstant | 414921000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 514047000 | JPY |
| Noncurrent liabilities | InterimInstant | 414921000 | JPY |
| Liabilities | Prior1YearInstant | 1286436000 | JPY |
| Liabilities | InterimInstant | 1101251000 | JPY |
| Capital stock | Prior1YearInstant | 1777072000 | JPY |
| Capital stock | InterimInstant | 1781939000 | JPY |
| Capital surplus | Prior1YearInstant | 3532271000 | JPY |
| Capital surplus | InterimInstant | 3537139000 | JPY |
| Retained earnings | Prior1YearInstant | -2674938000 | JPY |
| Retained earnings | InterimInstant | -2819370000 | JPY |
| Treasury stock | Prior1YearInstant | -76000 | JPY |
| Treasury stock | InterimInstant | -79000 | JPY |
| Shareholders equity | Prior1YearInstant | 2634329000 | JPY |
| Shareholders equity | InterimInstant | 2499628000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 486000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 7529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |