Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥4.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥4.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥2.7bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥2.3bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥1.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥29m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥26m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥6m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥12m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥127m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥36m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥114m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥12m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥172m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥22m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥286m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥102m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥162m2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥5m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥4.4bnat 2024-12-31Cons.Assets
Total assets¥4.4bnat 2023-12-31Cons.Assets
Total assets¥5.2bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2024-12-31Cons.Liabilities
Total liabilities¥1.2bnat 2023-12-31Cons.Liabilities
Net assets / equity¥3.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.3bnat 2022-12-31dCons.Net assets
Net assets / equity¥3.3bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥217m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥78m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥128m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥16m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥120m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥129m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥819m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥447m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥581m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥265m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥111m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥909m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥505m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥852m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-10.172024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.292023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.232022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.412021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.842020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.32020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥174.36at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥186.86at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥190.55at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥200.58at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥185.05at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio66.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.8%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.2%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE5.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees127at 2024-12-31Cons.Number of employees
Employees132at 2023-12-31Cons.Number of employees
Employees126at 2022-12-31dCons.Number of employees
Employees116at 2021-12-31dCons.Number of employees
Employees62at 2020-12-31dCons.Number of employees
Revenue¥2.2bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥2.0bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥1m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥25m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥10m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥34m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥133m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥90m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥36m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥112m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥33m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥127m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥26m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥260m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥126m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥36m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2024-12-31StandaloneAssets
Total assets¥4.0bnat 2023-12-31StandaloneAssets
Total assets¥4.6bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥2.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.2bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-7.52024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.532023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.692022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.952021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.662020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.82020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥123.39at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥130.81at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥132.3at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥148.36at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥137.53at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,965,231at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,865,731at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,700,429at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,364,681at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,424,473at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2024-12-31StandaloneNumber of employees
Employees47at 2023-12-31StandaloneNumber of employees
Employees54at 2022-12-31dStandaloneNumber of employees
Employees63at 2021-12-31dStandaloneNumber of employees
Employees60at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥13m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥7m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥2.5bn
Growth Segmentreportable segmentcapex2024-01-01 → 2024-12-31¥35m
Growth Segmentreportable segmentdepreciation2024-01-01 → 2024-12-31¥132m
Growth Segmentreportable segmentrevenue2024-01-01 → 2024-12-31¥2.4bn
Growth Segmentreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.4bn
Growth Segmentreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥654,000
Growth Segmentreportable segmentsegment assetsat 2024-12-31¥930m
Growth Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31−¥87m
Growth Segment Transformation Segmentreportable segmentemployeesat 2024-12-31103 pure
Transformation Segmentreportable segmentcapex2024-01-01 → 2024-12-31¥332,000
Transformation Segmentreportable segmentdepreciation2024-01-01 → 2024-12-31¥8m
Transformation Segmentreportable segmentrevenue2024-01-01 → 2024-12-31¥2.2bn
Transformation Segmentreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.2bn
Transformation Segmentreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥4m
Transformation Segmentreportable segmentsegment assetsat 2024-12-31¥962m
Transformation Segmentreportable segmentsegment profit2024-01-01 → 2024-12-31¥58m
—segment totalcapex2024-01-01 → 2024-12-31¥35m
—segment totaldepreciation2024-01-01 → 2024-12-31¥140m
—segment totalemployeesat 2024-12-31103 pure
—segment totalrevenue2024-01-01 → 2024-12-31¥4.5bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥4.5bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥4m
—segment totalsegment assetsat 2024-12-31¥1.9bn
—segment totalsegment profit2024-01-01 → 2024-12-31−¥29m
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥4m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥2m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥6m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥6m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥2.2bn
Growth Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥74m
Growth Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥176m
Growth Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.4bn
Growth Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.4bn
Growth Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥2m
Growth Segmentreportable segmentsegment assetsat 2023-12-31¥1.2bn
Growth Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31−¥111m
Transformation Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥14m
Transformation Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥6m
Transformation Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥2.0bn
Transformation Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.0bn
Transformation Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥4m
Transformation Segmentreportable segmentsegment assetsat 2023-12-31¥983m
Transformation Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥86m
—segment totalcapex2023-01-01 → 2023-12-31¥88m
—segment totaldepreciation2023-01-01 → 2023-12-31¥182m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥4.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥6m
—segment totalsegment assetsat 2023-12-31¥2.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥26m
Growth Segment Transformation Segmentreportable segmentemployeesat 2024-12-3123 pure
—segment totalemployeesat 2024-12-3123 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,313
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)原山 精一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)池田 洋平
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社Kaizen Platformの繰延税金資産の回収可能性の判断
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(税効果会計関係)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)2.繰延税金資産の回収可能性
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)原山 精一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)池田 洋平
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社Kaizen Platformの繰延税金資産の回収可能性の判断
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(税効果会計関係)
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1686361000JPY
Net sales (5-year summary)Prior3YearDuration2260042000JPY
Net sales (5-year summary)Prior2YearDuration2667797000JPY
Net sales (5-year summary)Prior1YearDuration4343141000JPY
Net sales (5-year summary)CurrentYearDuration4523816000JPY
Ordinary income loss (5-year summary)Prior4YearDuration36435000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-25627000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-127314000JPY
Ordinary income loss (5-year summary)Prior1YearDuration11603000JPY
Ordinary income loss (5-year summary)CurrentYearDuration6449000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration107382000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-101657000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-285792000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-21696000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-171975000JPY
Comprehensive income (5-year summary)Prior4YearDuration53594000JPY
Comprehensive income (5-year summary)Prior3YearDuration1237000JPY
Comprehensive income (5-year summary)Prior2YearDuration-134294000JPY
Comprehensive income (5-year summary)Prior1YearDuration66309000JPY
Comprehensive income (5-year summary)CurrentYearDuration-36675000JPY
Net assets (5-year summary)Prior4YearInstant2854801000JPY
Net assets (5-year summary)Prior3YearInstant3348332000JPY
Net assets (5-year summary)Prior2YearInstant3280758000JPY
Net assets (5-year summary)Prior1YearInstant3190523000JPY
Net assets (5-year summary)CurrentYearInstant2957472000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass