Tokyo Tape
Sign in
← Fuji United Holdings

Annual report

416A.TEDINET S100YGHU
Period2025-10-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 12 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥75.1bn2025-10-01 → 2026-03-31Cons.Net sales
Operating income¥1.2bn2025-10-01 → 2026-03-31Cons.Operating income
Ordinary income¥1.2bn2025-10-01 → 2026-03-31Cons.Ordinary income
Profit before tax¥1.3bn2025-10-01 → 2026-03-31Cons.Income before income taxes
Net income (owners)¥726m2025-10-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income¥726m2025-10-01 → 2026-03-31Cons.Profit loss
Total assets¥22.4bnat 2026-03-31Cons.Assets
Total liabilities¥12.6bnat 2026-03-31Cons.Liabilities
Net assets / equity¥9.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥9.6bnat 2025-09-30Cons.Net assets
Cash and deposits¥5.1bnat 2026-03-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2025-09-30Cons.Cash and cash equivalents
Operating cash flow¥2.0bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.1bn2025-10-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥643m2025-10-01 → 2026-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥109.952025-10-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,481.95at 2026-03-31Cons.Net assets per share (5-year summary)
Equity ratio43.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
ROE7.5%2025-10-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
Employees284at 2026-03-31Cons.Number of employees
Revenue¥40m2025-10-01 → 2026-03-31StandaloneOperating revenue1
Operating income−¥127m2025-10-01 → 2026-03-31StandaloneOperating income
Ordinary income−¥125m2025-10-01 → 2026-03-31StandaloneOrdinary income
Profit before tax¥394m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Net income¥414m2025-10-01 → 2026-03-31StandaloneProfit loss
Total assets¥8.7bnat 2026-03-31StandaloneAssets
Total liabilities¥1.7bnat 2026-03-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2026-03-31StandaloneNet assets
Cash and deposits¥180mat 2026-03-31StandaloneCash and deposits
EPS (basic)¥62.792025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥312025-10-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,064.74at 2026-03-31StandaloneNet assets per share (5-year summary)
Equity ratio80.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
ROE5.9%2025-10-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
Shares issued6,620,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Employees6at 2026-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-10-01 → 2026-03-31¥0
Reconciling Itemsreconcilingrevenue2025-10-01 → 2026-03-31−¥787m
Reconciling Itemsreconcilingrevenue intersegment2025-10-01 → 2026-03-31−¥787m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥236m
Reconciling Itemsreconcilingsegment profit2025-10-01 → 2026-03-31−¥188m
Recycle Businessreportable segmentcapex2025-10-01 → 2026-03-31¥67m
Recycle Businessreportable segmentdepreciation2025-10-01 → 2026-03-31¥146m
Recycle Businessreportable segmentemployeesat 2026-03-3162 pure
Recycle Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥1.6bn
Recycle Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥1.6bn
Recycle Businessreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥13m
Recycle Businessreportable segmentsegment assetsat 2026-03-31¥2.8bn
Recycle Businessreportable segmentsegment profit2025-10-01 → 2026-03-31¥265m
Renewable Energy Businessreportable segmentcapex2025-10-01 → 2026-03-31¥533m
Renewable Energy Businessreportable segmentdepreciation2025-10-01 → 2026-03-31¥215m
Renewable Energy Businessreportable segmentemployeesat 2026-03-317 pure
Renewable Energy Businessreportable segmentrevenue2025-10-01 → 2026-03-31¥561m
Renewable Energy Businessreportable segmentrevenue external2025-10-01 → 2026-03-31¥561m
Renewable Energy Businessreportable segmentsegment assetsat 2026-03-31¥2.3bn
Renewable Energy Businessreportable segmentsegment profit2025-10-01 → 2026-03-31−¥177m
Rental Business Of The Construction Machinereportable segmentcapex2025-10-01 → 2026-03-31¥439m
Rental Business Of The Construction Machinereportable segmentdepreciation2025-10-01 → 2026-03-31¥405m
Rental Business Of The Construction Machinereportable segmentemployeesat 2026-03-3151 pure
Rental Business Of The Construction Machinereportable segmentrevenue2025-10-01 → 2026-03-31¥2.4bn
Rental Business Of The Construction Machinereportable segmentrevenue external2025-10-01 → 2026-03-31¥2.3bn
Rental Business Of The Construction Machinereportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥29m
Rental Business Of The Construction Machinereportable segmentsegment assetsat 2026-03-31¥2.2bn
Rental Business Of The Construction Machinereportable segmentsegment profit2025-10-01 → 2026-03-31¥329m
Retail Business Of The Home Fuel Oilreportable segmentcapex2025-10-01 → 2026-03-31¥73m
Retail Business Of The Home Fuel Oilreportable segmentdepreciation2025-10-01 → 2026-03-31¥94m
Retail Business Of The Home Fuel Oilreportable segmentemployeesat 2026-03-3146 pure
Retail Business Of The Home Fuel Oilreportable segmentrevenue2025-10-01 → 2026-03-31¥2.7bn
Retail Business Of The Home Fuel Oilreportable segmentrevenue external2025-10-01 → 2026-03-31¥2.6bn
Retail Business Of The Home Fuel Oilreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥60m
Retail Business Of The Home Fuel Oilreportable segmentsegment assetsat 2026-03-31¥1.5bn
Retail Business Of The Home Fuel Oilreportable segmentsegment profit2025-10-01 → 2026-03-31¥271m
Sale Business Of Oil Productsreportable segmentcapex2025-10-01 → 2026-03-31¥146m
Sale Business Of Oil Productsreportable segmentdepreciation2025-10-01 → 2026-03-31¥171m
Sale Business Of Oil Productsreportable segmentemployeesat 2026-03-31112 pure
Sale Business Of Oil Productsreportable segmentrevenue2025-10-01 → 2026-03-31¥68.6bn
Sale Business Of Oil Productsreportable segmentrevenue external2025-10-01 → 2026-03-31¥67.9bn
Sale Business Of Oil Productsreportable segmentrevenue intersegment2025-10-01 → 2026-03-31¥683m
Sale Business Of Oil Productsreportable segmentsegment assetsat 2026-03-31¥13.2bn
Sale Business Of Oil Productsreportable segmentsegment profit2025-10-01 → 2026-03-31¥684m
—segment totalcapex2025-10-01 → 2026-03-31¥1.3bn
—segment totaldepreciation2025-10-01 → 2026-03-31¥1.0bn
—segment totalrevenue2025-10-01 → 2026-03-31¥75.8bn
—segment totalrevenue external2025-10-01 → 2026-03-31¥75.1bn
—segment totalrevenue intersegment2025-10-01 → 2026-03-31¥787m
—segment totalsegment assetsat 2026-03-31¥22.1bn
—segment totalsegment profit2025-10-01 → 2026-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 925
ItemContextValueUnit
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-586000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember726000000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember726000000JPY
Increase by share transfersCurrentYearDuration_CapitalStockMember-27000000JPY
Increase by share transfersCurrentYearDuration_CapitalSurplusMember44000000JPY
Increase by share transfersCurrentYearDuration_TreasuryStockMember-17000000JPY
Increase by share transfersCurrentYearDuration_ShareholdersEquityMember－JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-0JPY
Purchase of treasury stockCurrentYearDuration_ShareholdersEquityMember-0JPY
Retirement of treasury stockCurrentYearDuration_CapitalSurplusMember-1698000000JPY
Retirement of treasury stockCurrentYearDuration_TreasuryStockMember1698000000JPY
Retirement of treasury stockCurrentYearDuration_ShareholdersEquityMember－JPY
Restricted stock paymentCurrentYearDuration_CapitalSurplusMember-1000000JPY
Restricted stock paymentCurrentYearDuration_TreasuryStockMember15000000JPY
Restricted stock paymentCurrentYearDuration_ShareholdersEquityMember13000000JPY
Transfer to retained earnings from other capital surplusCurrentYearDuration_CapitalSurplusMember1592000000JPY
Transfer to retained earnings from other capital surplusCurrentYearDuration_RetainedEarningsMember-1592000000JPY
Transfer to retained earnings from other capital surplusCurrentYearDuration_ShareholdersEquityMember－JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-27000000JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-63000000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember-1452000000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember1696000000JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember152000000JPY
Net assetsCurrentYearInstant_CapitalStockMember5500000000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember－JPY
Net assetsCurrentYearInstant_RetainedEarningsMember4278000000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-28000000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember9750000000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember23000000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember23000000JPY
Net assetsPrior1YearInstant9620000000JPY
Dividends from surplusCurrentYearDuration-586000000JPY
Profit loss attributable to owners of parentCurrentYearDuration726000000JPY
Increase by share transfersCurrentYearDuration－JPY
Purchase of treasury stockCurrentYearDuration-0JPY
Retirement of treasury stockCurrentYearDuration－JPY
Restricted stock paymentCurrentYearDuration13000000JPY
Transfer to retained earnings from other capital surplusCurrentYearDuration－JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember6000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember6000000JPY
Net changes of items other than shareholders equityCurrentYearDuration6000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember6000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember6000000JPY
Total changes of items during the periodCurrentYearDuration159000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember30000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember30000000JPY
Net assetsCurrentYearInstant9780000000JPY
Income before income taxesCurrentYearDuration1268000000JPY
Depreciation and amortization ope cfCurrentYearDuration1033000000JPY
Amortization of goodwill ope cfCurrentYearDuration48000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 12 passed
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-10-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenueconsolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass