Annual report
416A.TEDINET S100YGHU
Period2025-10-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥726m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥726m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Total assets | ¥22.4bn | at 2026-03-31 | Cons. | Assets |
| Total liabilities | ¥12.6bn | at 2026-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.6bn | at 2025-09-30 | Cons. | Net assets |
| Cash and deposits | ¥5.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.1bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥643m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.95 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,481.95 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 43.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 7.5% | 2025-10-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 284 | at 2026-03-31 | Cons. | Number of employees |
| Revenue | ¥40m | 2025-10-01 → 2026-03-31 | Standalone | Operating revenue1 |
| Operating income | −¥127m | 2025-10-01 → 2026-03-31 | Standalone | Operating income |
| Ordinary income | −¥125m | 2025-10-01 → 2026-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥394m | 2025-10-01 → 2026-03-31 | Standalone | Income before income taxes |
| Net income | ¥414m | 2025-10-01 → 2026-03-31 | Standalone | Profit loss |
| Total assets | ¥8.7bn | at 2026-03-31 | Standalone | Assets |
| Total liabilities | ¥1.7bn | at 2026-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2026-03-31 | Standalone | Net assets |
| Cash and deposits | ¥180m | at 2026-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥62.79 | 2025-10-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2025-10-01 → 2026-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,064.74 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 80.9% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2025-10-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,620,000 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 6 | at 2026-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2025-10-01 → 2026-03-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥787m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥787m |
| Reconciling Itemsreconciling | segment assets | at 2026-03-31 | ¥236m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥188m |
| Recycle Businessreportable segment | capex | 2025-10-01 → 2026-03-31 | ¥67m |
| Recycle Businessreportable segment | depreciation | 2025-10-01 → 2026-03-31 | ¥146m |
| Recycle Businessreportable segment | employees | at 2026-03-31 | 62 pure |
| Recycle Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.6bn |
| Recycle Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.6bn |
| Recycle Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥13m |
| Recycle Businessreportable segment | segment assets | at 2026-03-31 | ¥2.8bn |
| Recycle Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥265m |
| Renewable Energy Businessreportable segment | capex | 2025-10-01 → 2026-03-31 | ¥533m |
| Renewable Energy Businessreportable segment | depreciation | 2025-10-01 → 2026-03-31 | ¥215m |
| Renewable Energy Businessreportable segment | employees | at 2026-03-31 | 7 pure |
| Renewable Energy Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥561m |
| Renewable Energy Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥561m |
| Renewable Energy Businessreportable segment | segment assets | at 2026-03-31 | ¥2.3bn |
| Renewable Energy Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥177m |
| Rental Business Of The Construction Machinereportable segment | capex | 2025-10-01 → 2026-03-31 | ¥439m |
| Rental Business Of The Construction Machinereportable segment | depreciation | 2025-10-01 → 2026-03-31 | ¥405m |
| Rental Business Of The Construction Machinereportable segment | employees | at 2026-03-31 | 51 pure |
| Rental Business Of The Construction Machinereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.4bn |
| Rental Business Of The Construction Machinereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.3bn |
| Rental Business Of The Construction Machinereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥29m |
| Rental Business Of The Construction Machinereportable segment | segment assets | at 2026-03-31 | ¥2.2bn |
| Rental Business Of The Construction Machinereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥329m |
| Retail Business Of The Home Fuel Oilreportable segment | capex | 2025-10-01 → 2026-03-31 | ¥73m |
| Retail Business Of The Home Fuel Oilreportable segment | depreciation | 2025-10-01 → 2026-03-31 | ¥94m |
| Retail Business Of The Home Fuel Oilreportable segment | employees | at 2026-03-31 | 46 pure |
| Retail Business Of The Home Fuel Oilreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.7bn |
| Retail Business Of The Home Fuel Oilreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.6bn |
| Retail Business Of The Home Fuel Oilreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥60m |
| Retail Business Of The Home Fuel Oilreportable segment | segment assets | at 2026-03-31 | ¥1.5bn |
| Retail Business Of The Home Fuel Oilreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥271m |
| Sale Business Of Oil Productsreportable segment | capex | 2025-10-01 → 2026-03-31 | ¥146m |
| Sale Business Of Oil Productsreportable segment | depreciation | 2025-10-01 → 2026-03-31 | ¥171m |
| Sale Business Of Oil Productsreportable segment | employees | at 2026-03-31 | 112 pure |
| Sale Business Of Oil Productsreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥68.6bn |
| Sale Business Of Oil Productsreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥67.9bn |
| Sale Business Of Oil Productsreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥683m |
| Sale Business Of Oil Productsreportable segment | segment assets | at 2026-03-31 | ¥13.2bn |
| Sale Business Of Oil Productsreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥684m |
| —segment total | capex | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| —segment total | depreciation | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥75.8bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥75.1bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥787m |
| —segment total | segment assets | at 2026-03-31 | ¥22.1bn |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 925
| Item | Context | Value | Unit |
|---|---|---|---|
| Performance based remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E40727-000DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersOfWhichOutsideDirectorsMember | － | JPY |
| Non monetary remuneration remuneration by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E40727-000DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersOfWhichOutsideDirectorsMember | － | JPY |
| Number of directors and other officers remuneration etc by category of directors and other officers | CurrentYearDuration_jpcrp030000-asr_E40727-000DirectorsAppointedAsAuditAndSupervisoryCommitteeMembersOfWhichOutsideDirectorsMember | 2 | |
| Number of issues shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearInstant | 2 | |
| Carrying amount shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearInstant | 39000000 | JPY |
| Number of issues shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearInstant | 2 | |
| Carrying amount shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearInstant | 42000000 | JPY |
| Number of issues whose number of shares increased shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | － | |
| Total acquisition cost for increased shares shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | － | JPY |
| Number of issues whose number of shares increased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 1 | |
| Total acquisition cost for increased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 0 | JPY |
| Number of issues whose number of shares decreased shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 1 | |
| Total sale amount for decreased shares shares not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 12000000 | JPY |
| Number of issues whose number of shares decreased shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 1 | |
| Total sale amount for decreased shares shares other than those not listed investment shares held for purposes other than pure investment largest holding company | CurrentYearDuration | 1000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row1Member | 21300 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row1Member | 21300 | |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row1Member | 26000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row1Member | 25000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row2Member | 5000 | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row2Member | 5000 | |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row2Member | 16000000 | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row2Member | 15000000 | JPY |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row3Member | － | |
| Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row3Member | 1335 | |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | CurrentYearInstant_Row3Member | － | JPY |
| Book value details of specified investment equity securities held for purposes other than pure investment largest holding company | Prior1YearInstant_Row3Member | 2000000 | JPY |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E40727-000RecycleBusinessReportableSegmentsMember | 62 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E40727-000RecycleBusinessReportableSegmentsMember | 3 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E40727-000RetailBusinessOfTheHomeFuelOilReportableSegmentsMember | 46 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E40727-000RetailBusinessOfTheHomeFuelOilReportableSegmentsMember | 1 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E40727-000RenewableEnergyBusinessReportableSegmentMember | 7 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E40727-000RenewableEnergyBusinessReportableSegmentMember | － | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E40727-000SaleBusinessOfOilProductsReportableSegmentsMember | 112 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E40727-000SaleBusinessOfOilProductsReportableSegmentsMember | 18 | |
| Number of employees | CurrentYearInstant_jpcrp030000-asr_E40727-000RentalBusinessOfTheConstructionMachineReportableSegmentsMember | 51 | |
| Average number of temporary workers | CurrentYearInstant_jpcrp030000-asr_E40727-000RentalBusinessOfTheConstructionMachineReportableSegmentsMember | － | |
| Number of employees | CurrentYearInstant_CorporateSharedMember | 6 | |
| Average number of temporary workers | CurrentYearInstant_CorporateSharedMember | － | |
| Number of employees | CurrentYearInstant | 284 | |
| Average number of temporary workers | CurrentYearInstant | 22 | |
| Number of employees | CurrentYearInstant_NonConsolidatedMember | 6 | |
| Average number of temporary workers | CurrentYearInstant_NonConsolidatedMember | － | |
| Average age years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 44.3 | |
| Average length of service years information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | － | |
| Average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | 7673126 | JPY |
| Change from previous fiscal year in average annual salary information about reporting company information about employees | CurrentYearInstant_NonConsolidatedMember | － | |
| Cash and deposits | CurrentYearInstant | 5073000000 | JPY |
| Notes receivable trade | CurrentYearInstant | 369000000 | JPY |
| Accounts receivable trade | CurrentYearInstant | 7404000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |