Annual report
4169.TEDINET S100YGHR
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 68
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2024-01-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥593m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥3.6bn | 2024-01-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥149m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2024-01-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥116m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2024-01-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥131m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2024-01-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥131m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2024-01-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2025-03-31 | Cons. | Assets |
| Total liabilities | ¥2.9bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2025-03-31 | Cons. | Net assets |
| Cash and deposits | ¥4.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥655m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥221m | 2024-01-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥91m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2024-01-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥516m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.3bn | 2024-01-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.06 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.27 | 2024-01-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.98 | 2025-04-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥110.49 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥106.5 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 61.9% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.8% | 2025-04-01 → 2026-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 191 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 186 | at 2025-03-31 | Cons. | Number of employees |
| Revenue | ¥6.7bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2024-01-01 → 2025-03-31 | Standalone | Net sales |
| Operating income | ¥586m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥973m | 2024-01-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥386m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.1bn | 2024-01-01 → 2025-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥144m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3.4bn | 2024-01-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥103m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥3.4bn | 2024-01-01 → 2025-03-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2025-03-31 | Standalone | Assets |
| Total liabilities | ¥2.9bn | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-03-31 | Standalone | Net assets |
| Cash and deposits | ¥4.5bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.41 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-97.71 | 2024-01-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.34 | 2025-04-01 → 2026-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥104.66 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥102.44 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.1% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.3% | 2025-04-01 → 2026-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 42,868,284 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 42,591,120 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 191 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 183 | at 2025-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 2
| Segment | Item | Period | Value |
|---|---|---|---|
| Energy Retail Platformreportable segment | employees | at 2026-03-31 | 160 pure |
| Energy Retail Platformreportable segment | employees | at 2026-03-31 | 160 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,521
| Item | Context | Value | Unit |
|---|---|---|---|
| Stock issuance cost noe | Prior1YearDuration_NonConsolidatedMember | 4681000 | JPY |
| Stock issuance cost noe | CurrentYearDuration_NonConsolidatedMember | 417000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 451829000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 11111000 | JPY |
| Taxes and dues noe | Prior1YearDuration_NonConsolidatedMember | 25195000 | JPY |
| Taxes and dues noe | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Loss on investments in partnership noe | Prior1YearDuration_NonConsolidatedMember | 381295000 | JPY |
| Loss on investments in partnership noe | CurrentYearDuration_NonConsolidatedMember | 188831000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration_NonConsolidatedMember | 7075000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration_NonConsolidatedMember | 5250000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 1298000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 493000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 915491000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 220646000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | -1142928000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 386112000 | JPY |
| Gain on transfer of business ei | Prior1YearDuration_NonConsolidatedMember | 57269000 | JPY |
| Gain on transfer of business ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YearDuration_NonConsolidatedMember | 825480000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Gain on reversal of provision for loss on guarantees extraordinary income | Prior1YearDuration_NonConsolidatedMember | 88597000 | JPY |
| Gain on reversal of provision for loss on guarantees extraordinary income | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Gain on reversal of allowance for expense related to retrospective adjustment ei | Prior1YearDuration_NonConsolidatedMember | 92995000 | JPY |
| Gain on reversal of allowance for expense related to retrospective adjustment ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration_NonConsolidatedMember | 17743000 | JPY |
| Insurance income ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Insurance income ei | CurrentYearDuration_NonConsolidatedMember | 23662000 | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Gain on liquidation of subsidiaries and affiliates ei | CurrentYearDuration_NonConsolidatedMember | 5066000 | JPY |
| Other ei | Prior1YearDuration_NonConsolidatedMember | 62250000 | JPY |
| Other ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 1126591000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 46472000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 343000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 800000 | JPY |
| Impairment loss el | Prior1YearDuration_NonConsolidatedMember | 622529000 | JPY |
| Impairment loss el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration_NonConsolidatedMember | 98267000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | Prior1YearDuration_NonConsolidatedMember | 2415084000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates el | CurrentYearDuration_NonConsolidatedMember | 539578000 | JPY |
| Provision for expense related to retrospective adjustment el | Prior1YearDuration_NonConsolidatedMember | 269666000 | JPY |
| Provision for expense related to retrospective adjustment el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other el | Prior1YearDuration_NonConsolidatedMember | 3368000 | JPY |
| Other el | CurrentYearDuration_NonConsolidatedMember | 36496000 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 3409260000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 576875000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | -3425597000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | -144291000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |