Annual report

Period2024-01-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥6.7bn2024-01-01 → 2025-03-31Cons.Net sales
Revenue¥4.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥3.7bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥1.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income−¥3.6bn2024-01-01 → 2025-03-31Cons.Operating income
Operating income−¥2.1bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income−¥2.1bn2024-01-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥2.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥1.2bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2024-01-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥5.0bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥1.3bn2024-01-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.3bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥86m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥17m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2024-01-01 → 2025-03-31Cons.Profit loss
Net income−¥5.0bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥7.4bnat 2025-03-31Cons.Assets
Total assets¥5.6bnat 2023-12-31Cons.Assets
Total assets¥6.8bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥6.9bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥7.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity−¥1.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-12-31dCons.Net assets
Net assets / equity¥4.8bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥852mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.2bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥221m2024-01-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.9bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥482m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥140m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2024-01-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥553m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥295m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.3bn2024-01-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥958m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-36.272024-01-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-163.552023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-44.012022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.252021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.782020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥106.5at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-47.97at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥116.21at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥163.09at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥36.26at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio61.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-26.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.7%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Employees186at 2025-03-31Cons.Number of employees
Employees285at 2023-12-31Cons.Number of employees
Employees216at 2022-12-31dCons.Number of employees
Employees122at 2021-12-31dCons.Number of employees
Employees91at 2020-12-31dCons.Number of employees
Revenue¥6.6bn2024-01-01 → 2025-03-31StandaloneNet sales
Revenue¥4.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥3.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income−¥973m2024-01-01 → 2025-03-31StandaloneOperating income
Operating income−¥792m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥1.1bn2024-01-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥650m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥1.1bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥29m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.4bn2024-01-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥3.1bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥3.4bn2024-01-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.1bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥1.2bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥112m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥15m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.2bnat 2025-03-31StandaloneAssets
Total assets¥5.6bnat 2023-12-31StandaloneAssets
Total assets¥6.8bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.1bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥506mat 2023-12-31StandaloneNet assets
Net assets / equity¥3.6bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥856mat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥929mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-97.712024-01-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.922023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-38.622022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.262021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.712020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥102.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥16.22at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥120.46at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥166.46at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥36.38at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Shares issued42,591,120at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,935,684at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,076,640at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued14,733,190at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,781,476at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees183at 2025-03-31StandaloneNumber of employees
Employees156at 2023-12-31StandaloneNumber of employees
Employees181at 2022-12-31dStandaloneNumber of employees
Employees99at 2021-12-31dStandaloneNumber of employees
Employees79at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2025-03-31¥22m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2025-03-31−¥1.4bn
EV Charging Servicereportable segmentdepreciation2024-01-01 → 2025-03-31¥808,000
EV Charging Servicereportable segmentrevenue2024-01-01 → 2025-03-31¥146m
EV Charging Servicereportable segmentrevenue external2024-01-01 → 2025-03-31¥146m
EV Charging Servicereportable segmentsegment profit2024-01-01 → 2025-03-31−¥3.1bn
Energy Datareportable segmentdepreciation2024-01-01 → 2025-03-31¥85m
Energy Datareportable segmentemployeesat 2025-03-3161 pure
Energy Datareportable segmentrevenue2024-01-01 → 2025-03-31¥1.5bn
Energy Datareportable segmentrevenue external2024-01-01 → 2025-03-31¥1.5bn
Energy Datareportable segmentsegment profit2024-01-01 → 2025-03-31¥219m
Energy Platformreportable segmentdepreciation2024-01-01 → 2025-03-31¥906,000
Energy Platformreportable segmentemployeesat 2025-03-3186 pure
Energy Platformreportable segmentrevenue2024-01-01 → 2025-03-31¥5.1bn
Energy Platformreportable segmentrevenue external2024-01-01 → 2025-03-31¥5.1bn
Energy Platformreportable segmentsegment profit2024-01-01 → 2025-03-31¥659m
—segment totaldepreciation2024-01-01 → 2025-03-31¥87m
—segment totalemployeesat 2025-03-31147 pure
—segment totalrevenue2024-01-01 → 2025-03-31¥6.7bn
—segment totalrevenue external2024-01-01 → 2025-03-31¥6.7bn
—segment totalsegment profit2024-01-01 → 2025-03-31−¥2.3bn
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥24m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥827m
EV Charging Servicereportable segmentdepreciation2023-01-01 → 2023-12-31¥12m
EV Charging Servicereportable segmentrevenue2023-01-01 → 2023-12-31¥140m
EV Charging Servicereportable segmentrevenue external2023-01-01 → 2023-12-31¥140m
EV Charging Servicereportable segmentsegment profit2023-01-01 → 2023-12-31−¥1.8bn
Energy Datareportable segmentdepreciation2023-01-01 → 2023-12-31¥46m
Energy Datareportable segmentrevenue2023-01-01 → 2023-12-31¥997m
Energy Datareportable segmentrevenue external2023-01-01 → 2023-12-31¥997m
Energy Datareportable segmentsegment profit2023-01-01 → 2023-12-31¥158m
Energy Platformreportable segmentdepreciation2023-01-01 → 2023-12-31¥514,000
Energy Platformreportable segmentrevenue2023-01-01 → 2023-12-31¥3.2bn
Energy Platformreportable segmentrevenue external2023-01-01 → 2023-12-31¥3.2bn
Energy Platformreportable segmentsegment profit2023-01-01 → 2023-12-31¥359m
—segment totaldepreciation2023-01-01 → 2023-12-31¥59m
—segment totalrevenue2023-01-01 → 2023-12-31¥4.4bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥4.4bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥1.3bn
Energy Datareportable segmentemployeesat 2025-03-3158 pure
Energy Platformreportable segmentemployeesat 2025-03-3186 pure
—segment totalemployeesat 2025-03-31144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,587
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤田 憲三
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)橋本 剛
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)継続企業の前提に重要な疑義を生じさせるような事象又は状況の解消についての経営者の判断の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人アヴァンティア
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤田 憲三
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)橋本 剛
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)継続企業の前提に重要な疑義を生じさせるような事象又は状況の解消についての経営者の判断の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1713196000JPY
Net sales (5-year summary)Prior3YearDuration3018003000JPY
Net sales (5-year summary)Prior2YearDuration3734068000JPY
Net sales (5-year summary)Prior1YearDuration4379001000JPY
Net sales (5-year summary)CurrentYearDuration6715556000JPY
Ordinary income loss (5-year summary)Prior4YearDuration6216000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-2400000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-1156664000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-2404967000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-2081198000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-16743000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-85586000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-1315060000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-4985167000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-1273466000JPY
Comprehensive income (5-year summary)Prior4YearDuration-18241000JPY
Comprehensive income (5-year summary)Prior3YearDuration-156450000JPY
Comprehensive income (5-year summary)Prior2YearDuration-1298272000JPY
Comprehensive income (5-year summary)Prior1YearDuration-5052756000JPY
Comprehensive income (5-year summary)CurrentYearDuration-971999000JPY
Net assets (5-year summary)Prior4YearInstant852464000JPY
Net assets (5-year summary)Prior3YearInstant4813863000JPY
Net assets (5-year summary)Prior2YearInstant3502462000JPY
Net assets (5-year summary)Prior1YearInstant-1479226000JPY
Net assets (5-year summary)CurrentYearInstant4551681000JPY
Total assets (5-year summary)Prior4YearInstant1967194000JPY
Total assets (5-year summary)Prior3YearInstant6949357000JPY
Total assets (5-year summary)Prior2YearInstant6758823000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass