Quarterly report · Q1
4169.TEDINET S100QQZ0
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥418m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥72m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥425m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥11m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥426m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥12m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥426m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥12m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.13 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.01 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.42 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥169m |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11m |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11m |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥474m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥242m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥242m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥65m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥812m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥812m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥160m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥249m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥136m |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥717,000 |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥717,000 |
| jpcrp040300-q1r_E36130-000EV Charging Servicereportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥90m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥290m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥290m |
| jpcrp040300-q1r_E36130-000Energy Datareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥82m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥815m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥815m |
| jpcrp040300-q1r_E36130-000Energy Platformreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥72m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 3067058000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2122790000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant | 441503000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant | 652585000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 122908000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 180726000 | JPY |
| Advance payments trade | Prior1YearInstant | 424773000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 489056000 | JPY |
| Accounts receivable other | Prior1YearInstant | 233419000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 10423000 | JPY |
| Consumption taxes receivable | Prior1YearInstant | 103955000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant | 190676000 | JPY |
| Other ca | Prior1YearInstant | 137842000 | JPY |
| Other ca | CurrentQuarterInstant | 60004000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4386000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5992000 | JPY |
| Current assets | Prior1YearInstant | 4527076000 | JPY |
| Current assets | CurrentQuarterInstant | 3700271000 | JPY |
| Property plant and equipment | Prior1YearInstant | 104752000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 100089000 | JPY |
| Software | Prior1YearInstant | 72701000 | JPY |
| Software | CurrentQuarterInstant | 66189000 | JPY |
| Software in progress | Prior1YearInstant | 31709000 | JPY |
| Software in progress | CurrentQuarterInstant | 102492000 | JPY |
| Goodwill | Prior1YearInstant | 702039000 | JPY |
| Goodwill | CurrentQuarterInstant | 693270000 | JPY |
| Other ia | Prior1YearInstant | 2077000 | JPY |
| Other ia | CurrentQuarterInstant | 2024000 | JPY |
| Intangible assets | Prior1YearInstant | 808528000 | JPY |
| Intangible assets | CurrentQuarterInstant | 863977000 | JPY |
| Investment securities | Prior1YearInstant | 1126590000 | JPY |
| Investment securities | CurrentQuarterInstant | 1057322000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 191876000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 222899000 | JPY |
| Other ioa | Prior1YearInstant | 8817000 | JPY |
| Other ioa | CurrentQuarterInstant | 8817000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8817000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8817000 | JPY |
| Investments and other assets | Prior1YearInstant | 1318466000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1280222000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2231747000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 2244289000 | JPY |
| Assets | Prior1YearInstant | 6758823000 | JPY |
| Assets | CurrentQuarterInstant | 5944561000 | JPY |
| Accounts payable trade | Prior1YearInstant | 41043000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 46430000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |