Half-year report · Q2
4168.TEDINET S100U7QO
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥270m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥100m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥270m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥254m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥93m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥270m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥93m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥446m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥74m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥52m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥88m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥161m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥82m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥482m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥53m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥53m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥691m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥35m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥39m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.4 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.83 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.14 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.95 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.3% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,956,600 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,956,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,668,300 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2658095000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 121899000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 124973000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4686000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 471756000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 227569000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 406858000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 230367000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 231646000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 457936000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1110261000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 584522000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1235235000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2814352000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3893330000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 14338000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 25566000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 118750000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 234046000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 333816000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 368780000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50246000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2419000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 262141000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 206799000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 779292000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 837612000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 675000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1248704000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 675000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1248704000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1454292000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2086316000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2606370000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2606370000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1308155000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -3854585000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 445719000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -245000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -245000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1357909000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1803628000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2150000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3385000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1360059000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1807013000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2814352000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |