Quarterly report · Q3
4168.TEDINET S100S7R9
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥173m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥700m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥164m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥825m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥703m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥437m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥703m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥496m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥941m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥709m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥863m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-39.14 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.23 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.87 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.49 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.49 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,682,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,629,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,610,100 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 238
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12657200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 126572 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12668300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 126572 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1650737000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1905617000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 544185000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 574540000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 15401000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 23146000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 257675000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 395874000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -24011000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -258241000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2443987000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2640937000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 136191000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 127842000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 32803000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 11715000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 230586000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 225248000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 399580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 364806000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2843568000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3005743000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29795000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 16686000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 137500000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 340018000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 638270000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28007000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 77036000 | JPY |
| Provision for loss on trust type stock options cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on trust type stock options cl | CurrentQuarterInstant_NonConsolidatedMember | 356757000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 182969000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 222681000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 705791000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1448932000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 793750000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 693750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 793750000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 693750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1499541000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2142682000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2561271000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |