Quarterly report · Q2
4168.TEDINET S100RP6B
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥100m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥93m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥825m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥93m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥52m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥941m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥678m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥82m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥927m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥632m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥53m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥20m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥39m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥729m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥948m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.14 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.79 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.87 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-54.07 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.44 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.01 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,668,300 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,629,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,558,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -13704000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2443987000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2688535000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 136191000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 134130000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 32803000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 18744000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 230586000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 227027000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 399580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 379903000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2843568000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3068438000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29795000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17611000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 125000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 340018000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 505493000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 28007000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 65704000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 182969000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 203388000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 705791000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 942198000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 793750000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 718750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 793750000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 718750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1499541000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1660948000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2561271000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2566503000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2561271000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2566503000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -3780506000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3728089000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -245000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -245000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1341789000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1404671000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2236000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2818000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1344026000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1407489000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2843568000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3068438000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1999761000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2345005000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 648659000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |