Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 17
MetricValuePeriodScopeSource row
Revenue¥456m2026-01-01 → 2026-06-30Cons.Net sales
Operating income−¥93m2026-01-01 → 2026-06-30Cons.Operating income
Ordinary income−¥94m2026-01-01 → 2026-06-30Cons.Ordinary income
Profit before tax−¥108m2026-01-01 → 2026-06-30Cons.Income before income taxes
Net income (owners)−¥108m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income−¥108m2026-01-01 → 2026-06-30Cons.Profit loss
Total assets¥1.1bnat 2026-06-30Cons.Assets
Total liabilities¥507mat 2026-06-30Cons.Liabilities
Net assets / equity¥621mat 2026-06-30Cons.Net assets
Cash and deposits¥666mat 2026-06-30Cons.Cash and deposits
Cash & equivalents¥666mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥762mat 2025-12-31Cons.Cash and cash equivalents
Operating cash flow−¥123m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥160m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥187m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-39.172026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio55.1%at 2026-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 248
ItemContextValueUnit
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember27678
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember3255
Number of shares issued shares voting rightsInterimInstant2771055
Number of voting rights issued shares voting rightsInterimInstant27678
Cash and depositsInterimInstant666140000JPY
Accounts receivable trade and contract assetsInterimInstant120057000JPY
Work in processInterimInstant1335000JPY
Other caInterimInstant42164000JPY
Allowance for doubtful accounts caInterimInstant-132000JPY
Current assetsInterimInstant829565000JPY
Property plant and equipmentInterimInstant8395000JPY
GoodwillInterimInstant171140000JPY
SoftwareInterimInstant16849000JPY
Intangible assetsInterimInstant187990000JPY
Other ioaInterimInstant120865000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-19503000JPY
Investments and other assetsInterimInstant101362000JPY
Noncurrent assetsInterimInstant297748000JPY
AssetsInterimInstant1127313000JPY
Accounts payable tradeInterimInstant17761000JPY
Short term loans payableInterimInstant247000000JPY
Current portion of long term loans payableInterimInstant69366000JPY
Income taxes payableInterimInstant7866000JPY
Provision for bonusesInterimInstant20259000JPY
Other clInterimInstant73890000JPY
Current liabilitiesInterimInstant436144000JPY
Long term loans payableInterimInstant69678000JPY
Deferred tax liabilitiesInterimInstant839000JPY
Noncurrent liabilitiesInterimInstant70517000JPY
LiabilitiesInterimInstant506661000JPY
Capital stockInterimInstant27141000JPY
Capital surplusInterimInstant703278000JPY
Retained earningsInterimInstant-107576000JPY
Shareholders equityInterimInstant622843000JPY
Valuation difference on available for sale securitiesInterimInstant-2191000JPY
Valuation and translation adjustmentsInterimInstant-2191000JPY
Net assetsInterimInstant620652000JPY
Liabilities and net assetsInterimInstant1127313000JPY
Net salesInterimDuration455960000JPY
Cost of salesInterimDuration120263000JPY
Gross profitInterimDuration335697000JPY
Selling general and administrative expensesInterimDuration428513000JPY
Operating incomeInterimDuration-92816000JPY
Interest and dividends income noiInterimDuration751000JPY
Other noiInterimDuration534000JPY
Non operating incomeInterimDuration1285000JPY
Interest expenses noeInterimDuration2336000JPY
Other noeInterimDuration10000JPY
Non operating expensesInterimDuration2347000JPY
Ordinary incomeInterimDuration-93877000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass