Half-year report · Q2
4166.TEDINET S100U86K
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥348m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥953m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥513m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | −¥148m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | −¥148m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥118m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥148m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | −¥149m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥321m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥11m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥1.1bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥178m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥214m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥939m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥824m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥941m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥824m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥930m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥962m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥117m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥49m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥70m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥98m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥8m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-55.12 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-121.13 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.99 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.88 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,722,655 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,669,584 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,655,370 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 919790000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3811000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4250000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 103144000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 85329000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 103144000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 85329000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 121240000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 126889000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -19503000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -19503000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 101736000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 107386000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 208693000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 196966000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1286551000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1116756000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 31787000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 17113000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 14292000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 15483000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2758000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2744000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 13565000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 13829000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 68878000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 54952000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 131281000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 104122000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 82135000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 73798000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 502000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 82637000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 73798000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 213919000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 177920000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 376188000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 384165000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 552399000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 560377000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 144312000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -4368000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1072901000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 940174000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -269000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | -1338000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -269000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | -1338000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1072631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |