Quarterly report · Q3
4166.TEDINET S100SALH
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥753m | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥797m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥8m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥135m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥19m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥154m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥124m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥19m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥124m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥25m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥100m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥215m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥161m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥962m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-9.44 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.37 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.16 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.72 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥36.5 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.27 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,655,970 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,632,682 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,630,582 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 250
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2652400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26524 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2970 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2655370 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 26524 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 962072000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1000830000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 117182000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 96421000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 100000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 13152000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 15221000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 29059000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1094476000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1139564000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 11306000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 12586000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 349519000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 319638000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 5625000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 924000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 717000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 356068000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 320355000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 92510000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 130327000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -20000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -19503000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 72510000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 110824000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 439884000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 443766000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1534360000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1583331000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24764000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 16941000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1797000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 15483000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 23314000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 132000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 9468000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11101000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 101789000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |