Quarterly report · Q2
4166.TEDINET S100P0XE
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥516m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥951m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥450m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥87m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥95m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥89m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥171m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥89m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥90m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥60m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥120m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥62m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥122m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥144m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥847m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥801m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥847m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥801m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥740m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥101m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥150m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥54m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥134m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥102m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥621,000 | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥508m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥508m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥22.92 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.13 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.9 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.54 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.08 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.79 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥42.26 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.52 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,630,582 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,629,382 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,621,399 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 19029000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 944516000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 986884000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 11265000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10377000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 388464000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 356591000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 10350000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1062000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 389664000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 368003000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 72012000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 92527000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 472942000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 470908000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1417458000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1457792000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 27953000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 14207000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4284000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3939000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 39649000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 42578000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18584000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18962000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 25592000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 18822000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 11511000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10200000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 14605000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 13104000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 142180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121814000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1797000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1797000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 143977000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 121814000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 364548000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 365308000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 540759000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 541519000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 364836000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 425109000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1270144000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1331937000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 36000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |