Half-year report · HY
415A.TEDINET S100YWCU
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥6.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥287m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Ordinary income | ¥325m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥479m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥325m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥211m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥211m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2025-12-31 | Cons. | Assets |
| Total liabilities | ¥2.0bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2025-12-31 | Cons. | Net assets |
| Cash and deposits | ¥2.5bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥413m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥266m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥510m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥243m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥437m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥419m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥133.99 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,300.49 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥108m |
| Real Estate Tech Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥309m |
| Real Estate Tech Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥309m |
| Real Estate Tech Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥0 |
| Real Estate Tech Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥32m |
| Saport Businesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Saport Businesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Saport Businesreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Saport Businesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥363m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥4.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥4.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥395m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | InterimInstant | 788000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -5000000 | JPY |
| Investments and other assets | Prior1YearInstant | 705000000 | JPY |
| Investments and other assets | InterimInstant | 783000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1139000000 | JPY |
| Noncurrent assets | InterimInstant | 1810000000 | JPY |
| Assets | Prior1YearInstant | 5725000000 | JPY |
| Assets | InterimInstant | 5832000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 468000000 | JPY |
| Accounts payable trade | InterimInstant | 418000000 | JPY |
| Accounts payable other | Prior1YearInstant | 502000000 | JPY |
| Accounts payable other | InterimInstant | 678000000 | JPY |
| Current portion of bonds | Prior1YearInstant | － | JPY |
| Current portion of bonds | InterimInstant | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 76000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 89000000 | JPY |
| Income taxes payable | Prior1YearInstant | 40000000 | JPY |
| Income taxes payable | InterimInstant | 122000000 | JPY |
| Contract liabilities | Prior1YearInstant | 343000000 | JPY |
| Contract liabilities | InterimInstant | 307000000 | JPY |
| Other reserves cl | Prior1YearInstant | 5000000 | JPY |
| Other reserves cl | InterimInstant | 10000000 | JPY |
| Other cl | Prior1YearInstant | 155000000 | JPY |
| Other cl | InterimInstant | 214000000 | JPY |
| Current liabilities | Prior1YearInstant | 1592000000 | JPY |
| Current liabilities | InterimInstant | 1852000000 | JPY |
| Bonds payable | Prior1YearInstant | － | JPY |
| Bonds payable | InterimInstant | 5000000 | JPY |
| Long term loans payable | Prior1YearInstant | 90000000 | JPY |
| Long term loans payable | InterimInstant | 81000000 | JPY |
| Other ncl | Prior1YearInstant | 42000000 | JPY |
| Other ncl | InterimInstant | 39000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 133000000 | JPY |
| Noncurrent liabilities | InterimInstant | 126000000 | JPY |
| Liabilities | Prior1YearInstant | 1725000000 | JPY |
| Liabilities | InterimInstant | 1979000000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | InterimInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2057000000 | JPY |
| Capital surplus | InterimInstant | 2057000000 | JPY |
| Retained earnings | Prior1YearInstant | 2050000000 | JPY |
| Retained earnings | InterimInstant | 1872000000 | JPY |
| Treasury stock | Prior1YearInstant | -267000000 | JPY |
| Treasury stock | InterimInstant | -267000000 | JPY |
| Shareholders equity | Prior1YearInstant | 3941000000 | JPY |
| Shareholders equity | InterimInstant | 3762000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 66000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 23000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |