Half-year report · HY
4151.TEDINET S100YTQK
Period2026-01-01 → 2026-06-30
Filed2026-08-03
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥263.6bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥496.8bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥230.7bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Profit before tax | ¥37.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥87.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥22.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥30.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥67.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥30.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥16.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.13T | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.11T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.07T | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥214.8bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥214.5bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥916.2bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥893.3bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥842.0bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥850.8bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥916.2bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥893.3bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥842.0bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥265.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥218.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥234.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥244.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥81.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥96.6bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥39.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥17.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥89.2bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥34.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥18.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥36.9bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥17.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥58.48 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥128.07 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥31.18 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥128.07 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥31.18 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 81.0% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 80.6% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 78.9% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 623
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit asset nca IFRS | InterimInstant | 21509000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 32052000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 31732000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 9349000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 9504000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 614512000000 | JPY |
| Non current assets IFRS | InterimInstant | 613183000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 67440000000 | JPY |
| Inventories ca IFRS | InterimInstant | 64690000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 181205000000 | JPY |
| Trade and other receivables ca IFRS | InterimInstant | 153299000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 1054000000 | JPY |
| Other financial assets ca IFRS | InterimInstant | 1009000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 24880000000 | JPY |
| Other current assets ca IFRS | InterimInstant | 33176000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 218769000000 | JPY |
| Cash and cash equivalents IFRS | InterimInstant | 265083000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 493348000000 | JPY |
| Current assets other than assets held for sale ca IFRS | InterimInstant | 517258000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | - | JPY |
| Assets held for sale IFRS | InterimInstant | 503000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 493348000000 | JPY |
| Current assets IFRS | InterimInstant | 517761000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1107860000000 | JPY |
| Assets IFRS | InterimInstant | 1130944000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 26745000000 | JPY |
| Share capital IFRS | InterimInstant | 26745000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 427733000000 | JPY |
| Capital surplus IFRS | InterimInstant | 427746000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -5585000000 | JPY |
| Treasury shares IFRS | InterimInstant | -5445000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 406321000000 | JPY |
| Retained earnings IFRS | InterimInstant | 420188000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 38117000000 | JPY |
| Other components of equity IFRS | InterimInstant | 46932000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 893332000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 916165000000 | JPY |
| Equity IFRS | Prior1YearInstant | 893332000000 | JPY |
| Equity IFRS | InterimInstant | 916165000000 | JPY |
| Liabilities from application of equity method ncl IFRS | Prior1YearInstant | 2190000000 | JPY |
| Liabilities from application of equity method ncl IFRS | InterimInstant | 3082000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 280000000 | JPY |
| Retirement benefit liability ncl IFRS | InterimInstant | 232000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 4414000000 | JPY |
| Provisions ncl IFRS | InterimInstant | 4460000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 387000000 | JPY |
| Deferred tax liabilities IFRS | InterimInstant | 469000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 22283000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 22203000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3896000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |