Quarterly report · Q2
4151.TEDINET S100OUPA
Period2022-01-01 → 2022-06-30
Filed2022-08-04
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥185.3bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥97.5bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥352.2bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥165.0bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥83.9bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Profit before tax | ¥43.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥24.8bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥60.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥31.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥14.9bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥35.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥52.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥25.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥12.2bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥35.0bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥19.0bn | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | ¥25.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥12.2bn | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥939.9bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥921.9bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥819.8bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥174.4bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥184.7bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥765.5bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥737.2bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥720.5bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥698.4bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥765.5bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥737.2bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥720.5bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥339.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥335.1bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥292.8bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥287.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥22.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥86.5bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥23.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥11.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥1.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥14.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥28.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥14.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥65.16 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.31 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥97.43 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥46.67 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥22.62 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥65.14 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥35.3 | 2022-04-01 → 2022-06-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥97.39 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥46.65 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥22.61 | 2021-04-01 → 2021-06-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 81.4% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 80.0% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 87.9% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 642
| Item | Context | Value | Unit |
|---|---|---|---|
| Other financial assets nca IFRS | Prior1YearInstant | 45164000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 44705000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 15298000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 14553000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 49108000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 58414000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 3000000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 3168000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 403641000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 416600000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 64089000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 67999000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 104275000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 105253000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 1434000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 978000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 13350000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 9137000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 335084000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 339886000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 518231000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 523253000000 | JPY |
| Assets IFRS | Prior1YearInstant | 921872000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 939853000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 26745000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 26745000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 464153000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 464303000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -3359000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -3218000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 255528000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 278743000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -5904000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | -1113000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 737162000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 765460000000 | JPY |
| Equity IFRS | Prior1YearInstant | 737162000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 765460000000 | JPY |
| Liabilities from application of equity method ncl IFRS | Prior1YearInstant | 19426000000 | JPY |
| Liabilities from application of equity method ncl IFRS | CurrentQuarterInstant | 17376000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 221000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 307000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 7757000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 8034000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 386000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 425000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 16594000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 17471000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 31197000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 27272000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |