Quarterly report · Q2
4125.TEDINET S100PKA9
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥994m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥866m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥876m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥864m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥652m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥566m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥652m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥566m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥20.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥21.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥17.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥891m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥597m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥339m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥45m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥150.97 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥344.63 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥166.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.38 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 4916338000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4930950000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15435000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12701000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 191748000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 198799000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 7163000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 21000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5130685000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5142472000 | JPY |
| Liabilities | Prior1YearInstant | 11613201000 | JPY |
| Liabilities | CurrentQuarterInstant | 10532868000 | JPY |
| Capital stock | Prior1YearInstant | 1588320000 | JPY |
| Capital stock | CurrentQuarterInstant | 1588320000 | JPY |
| Capital surplus | Prior1YearInstant | 1512264000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1512264000 | JPY |
| Retained earnings | Prior1YearInstant | 6408176000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6930530000 | JPY |
| Shareholders equity | Prior1YearInstant | 9508760000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10031114000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 260344000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 197690000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 260344000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 197690000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 9769105000 | JPY |
| Net assets | CurrentQuarterInstant | 10228805000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21382306000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20761674000 | JPY |
| Net sales | Prior1YTDDuration | 7245205000 | JPY |
| Net sales | CurrentYTDDuration | 9004982000 | JPY |
| Cost of sales | Prior1YTDDuration | 4979918000 | JPY |
| Cost of sales | CurrentYTDDuration | 6516118000 | JPY |
| Gross profit | Prior1YTDDuration | 2265286000 | JPY |
| Gross profit | CurrentYTDDuration | 2488863000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1399122000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1494936000 | JPY |
| Operating income | Prior1YTDDuration | 866164000 | JPY |
| Operating income | CurrentYTDDuration | 993927000 | JPY |
| Interest income noi | Prior1YTDDuration | 733000 | JPY |
| Interest income noi | CurrentYTDDuration | 554000 | JPY |
| Dividends income noi | Prior1YTDDuration | 8918000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8614000 | JPY |
| Rent income noi | Prior1YTDDuration | 12846000 | JPY |
| Rent income noi | CurrentYTDDuration | 12846000 | JPY |
| Insurance income noi | Prior1YTDDuration | - | JPY |
| Insurance income noi | CurrentYTDDuration | 11091000 | JPY |
| Other noi | Prior1YTDDuration | 4303000 | JPY |
| Other noi | CurrentYTDDuration | 3532000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |