Quarterly report · Q2
4124.TEDINET S100TDK8
Period2023-10-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥446m | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥649m | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥93m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥111m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥30m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥90m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥26m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥9m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥59m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥26m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥59m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥133m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥152m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥798m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥814m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥798m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥814m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥763m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥801m | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥56m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥211m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥119m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥36m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥112m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥86m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥86m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-25.16 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.73 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.38 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.98 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.49 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥56.92 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 92.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥38m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥126m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥412m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥412m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥117m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥72m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥34m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥38m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥22m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥484m |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥446m |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥38m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥95m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥134m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥588m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥588m |
| jpcrp040300-q2r_E33382-000Commissioned Distillationreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥236m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥117m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥61m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥56m |
| jpcrp040300-q2r_E33382-000Plant Servicesreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥9m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥706m |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥649m |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥56m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥227m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 40676000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 41724000 | JPY |
| Prepaid expenses | Prior1YearInstant | 23311000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 22950000 | JPY |
| Income taxes receivable | Prior1YearInstant | 19564000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 11675000 | JPY |
| Other ca | CurrentQuarterInstant | 9445000 | JPY |
| Current assets | Prior1YearInstant | 1051354000 | JPY |
| Current assets | CurrentQuarterInstant | 1000284000 | JPY |
| Buildings and structures net | Prior1YearInstant | 415897000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 405131000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 152701000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 147182000 | JPY |
| Land | Prior1YearInstant | 157071000 | JPY |
| Land | CurrentQuarterInstant | 157071000 | JPY |
| Construction in progress | Prior1YearInstant | 23568000 | JPY |
| Construction in progress | CurrentQuarterInstant | 23345000 | JPY |
| Other net ppe | Prior1YearInstant | 43741000 | JPY |
| Other net ppe | CurrentQuarterInstant | 41873000 | JPY |
| Property plant and equipment | Prior1YearInstant | 792980000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 774604000 | JPY |
| Software | Prior1YearInstant | 3176000 | JPY |
| Software | CurrentQuarterInstant | 3034000 | JPY |
| Other ia | Prior1YearInstant | 429000 | JPY |
| Other ia | CurrentQuarterInstant | 429000 | JPY |
| Intangible assets | Prior1YearInstant | 3606000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3463000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1941000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 388000 | JPY |
| Deferred tax assets | Prior1YearInstant | 30338000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33552000 | JPY |
| Other ioa | Prior1YearInstant | 10634000 | JPY |
| Other ioa | CurrentQuarterInstant | 10784000 | JPY |
| Investments and other assets | Prior1YearInstant | 42914000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 44725000 | JPY |
| Noncurrent assets | Prior1YearInstant | 839501000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 822793000 | JPY |
| Assets | Prior1YearInstant | 1890856000 | JPY |
| Assets | CurrentQuarterInstant | 1823077000 | JPY |
| Accounts payable trade | Prior1YearInstant | 12480000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7341000 | JPY |
| Accrued expenses | Prior1YearInstant | 35326000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 34445000 | JPY |
| Accounts payable other | Prior1YearInstant | 41622000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 30306000 | JPY |
| Income taxes payable | Prior1YearInstant | 2902000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3862000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 13606000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 9858000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |