Quarterly report · Q1
4124.TEDINET S100ST00
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥215m | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥379m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥18m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥17m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥111m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥17m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥15m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥9m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥15m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥120m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥152m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥754m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥814m | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.44 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.38 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.98 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.91 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥66m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥206m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥206m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥61m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥28m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥8m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥13m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥234m |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥215m |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥19m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥48m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥64m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥57m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥4m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥404m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥379m |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 38300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 38300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0357 | |
| Cash and deposits | Prior1YearInstant | 814203000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 753689000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 86347000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 76175000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 9382000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 11953000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 24628000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 31222000 | JPY |
| Work in process | Prior1YearInstant | 21564000 | JPY |
| Work in process | CurrentQuarterInstant | 22985000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 40676000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 41788000 | JPY |
| Prepaid expenses | Prior1YearInstant | 23311000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 15526000 | JPY |
| Income taxes receivable | Prior1YearInstant | 19564000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 20140000 | JPY |
| Other ca | Prior1YearInstant | 11675000 | JPY |
| Other ca | CurrentQuarterInstant | 11534000 | JPY |
| Current assets | Prior1YearInstant | 1051354000 | JPY |
| Current assets | CurrentQuarterInstant | 985017000 | JPY |
| Buildings and structures net | Prior1YearInstant | 415897000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 410514000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 152701000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 142956000 | JPY |
| Land | Prior1YearInstant | 157071000 | JPY |
| Land | CurrentQuarterInstant | 157071000 | JPY |
| Construction in progress | Prior1YearInstant | 23568000 | JPY |
| Construction in progress | CurrentQuarterInstant | 26451000 | JPY |
| Other net ppe | Prior1YearInstant | 43741000 | JPY |
| Other net ppe | CurrentQuarterInstant | 40806000 | JPY |
| Property plant and equipment | Prior1YearInstant | 792980000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 777801000 | JPY |
| Software | Prior1YearInstant | 3176000 | JPY |
| Software | CurrentQuarterInstant | 2700000 | JPY |
| Other ia | Prior1YearInstant | 429000 | JPY |
| Other ia | CurrentQuarterInstant | 429000 | JPY |
| Intangible assets | Prior1YearInstant | 3606000 | JPY |
| Intangible assets | CurrentQuarterInstant | 3129000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1941000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 1165000 | JPY |
| Deferred tax assets | Prior1YearInstant | 30338000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 31518000 | JPY |
| Other ioa | Prior1YearInstant | 10634000 | JPY |
| Other ioa | CurrentQuarterInstant | 10819000 | JPY |
| Investments and other assets | Prior1YearInstant | 42914000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 43502000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |