Quarterly report · Q3
4124.TEDINET S100RNT4
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥928m | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥871m | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥113m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥144m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥110m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥140m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥146m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥110m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥146m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥71m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥88m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥92m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥92m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥160m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥245m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥734m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥801m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.55 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.57 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.24 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.42 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.04 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.47 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.15 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.33 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 91.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥79m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥198m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥837m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥330m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥169m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-06-30 | ¥312m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥837m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥912m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥309m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 442291000 | JPY |
| Cost of sales | CurrentYTDDuration | 500175000 | JPY |
| Gross profit | Prior1YTDDuration | 428904000 | JPY |
| Gross profit | CurrentYTDDuration | 428027000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 284839000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 314610000 | JPY |
| Operating income | Prior1YTDDuration | 144064000 | JPY |
| Operating income | CurrentYTDDuration | 113416000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Commission fee noi | Prior1YTDDuration | 23000 | JPY |
| Commission fee noi | CurrentYTDDuration | 14000 | JPY |
| Refund of defined contribution pension plan noi | Prior1YTDDuration | 262000 | JPY |
| Refund of defined contribution pension plan noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1500000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Interest on refund noi | Prior1YTDDuration | - | JPY |
| Interest on refund noi | CurrentYTDDuration | 32000 | JPY |
| Other noi | Prior1YTDDuration | 64000 | JPY |
| Other noi | CurrentYTDDuration | 7000 | JPY |
| Non operating income | Prior1YTDDuration | 1851000 | JPY |
| Non operating income | CurrentYTDDuration | 54000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 3172000 | JPY |
| Other noe | Prior1YTDDuration | 4000 | JPY |
| Other noe | CurrentYTDDuration | 235000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3408000 | JPY |
| Ordinary income | Prior1YTDDuration | 145911000 | JPY |
| Ordinary income | CurrentYTDDuration | 110062000 | JPY |
| Income before income taxes | Prior1YTDDuration | 145911000 | JPY |
| Income before income taxes | CurrentYTDDuration | 110062000 | JPY |
| Income taxes current | Prior1YTDDuration | 36446000 | JPY |
| Income taxes current | CurrentYTDDuration | 23484000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 17926000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15631000 | JPY |
| Income taxes | Prior1YTDDuration | 54372000 | JPY |
| Income taxes | CurrentYTDDuration | 39115000 | JPY |
| Profit loss | Prior1YTDDuration | 91538000 | JPY |
| Profit loss | CurrentYTDDuration | 70947000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 91538000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 70947000 | JPY |
| Profit loss | Prior1YTDDuration | 91538000 | JPY |
| Profit loss | CurrentYTDDuration | 70947000 | JPY |
| Comprehensive income | Prior1YTDDuration | 91538000 | JPY |
| Comprehensive income | CurrentYTDDuration | 70947000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 91538000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 70947000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |