Quarterly report · Q1
4124.TEDINET S100Q45K
Period2022-10-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥379m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥317m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥54m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥140m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥109m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥54m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥88m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥72m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥32m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥193m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥245m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥696m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥801m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥68.98 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.24 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.42 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥68.91 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.15 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.38 | 2021-10-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 90.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥64m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥348m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥57m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥4m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥404m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥379m |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥25m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥57m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q1r_E33382-000Commissioned Distillationreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥126m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q1r_E33382-000Plant Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥16m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥317m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥317m |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥110m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 319
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 154337000 | JPY |
| Gross profit | CurrentYTDDuration | 212757000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 100658000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 103352000 | JPY |
| Operating income | Prior1YTDDuration | 53678000 | JPY |
| Operating income | CurrentYTDDuration | 109405000 | JPY |
| Commission fee noi | Prior1YTDDuration | 10000 | JPY |
| Commission fee noi | CurrentYTDDuration | 5000 | JPY |
| Other noi | Prior1YTDDuration | 18000 | JPY |
| Other noi | CurrentYTDDuration | - | JPY |
| Non operating income | Prior1YTDDuration | 29000 | JPY |
| Non operating income | CurrentYTDDuration | 5000 | JPY |
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 235000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 0 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 1000 | JPY |
| Non operating expenses | CurrentYTDDuration | 235000 | JPY |
| Ordinary income | Prior1YTDDuration | 53706000 | JPY |
| Ordinary income | CurrentYTDDuration | 109174000 | JPY |
| Income before income taxes | Prior1YTDDuration | 53706000 | JPY |
| Income before income taxes | CurrentYTDDuration | 109174000 | JPY |
| Income taxes current | Prior1YTDDuration | 924000 | JPY |
| Income taxes current | CurrentYTDDuration | 18352000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 20648000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 19006000 | JPY |
| Income taxes | Prior1YTDDuration | 21572000 | JPY |
| Income taxes | CurrentYTDDuration | 37359000 | JPY |
| Profit loss | Prior1YTDDuration | 32133000 | JPY |
| Profit loss | CurrentYTDDuration | 71815000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 32133000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 71815000 | JPY |
| Profit loss | Prior1YTDDuration | 32133000 | JPY |
| Profit loss | CurrentYTDDuration | 71815000 | JPY |
| Comprehensive income | Prior1YTDDuration | 32133000 | JPY |
| Comprehensive income | CurrentYTDDuration | 71815000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 32133000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 71815000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E33382-000CommissionedDistillationReportableSegmentMember | 297760000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E33382-000PlantServicesReportableSegmentMember | 19045000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 316805000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 316805000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E33382-000CommissionedDistillationReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E33382-000PlantServicesReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |