Quarterly report · Q3
4124.TEDINET S100OXGX
Period2021-10-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥871m | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥914m | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥144m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥98m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥146m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥126m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥146m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥108m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥80m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥92m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥63m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥148m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥281m | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥717m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥715m | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥86.42 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.04 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.25 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.7 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.44 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.33 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥76.17 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.63 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 92.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.3% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥165m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥837m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥347m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-06-30 | ¥912m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-06-30 | ¥309m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥160m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥801m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥801m |
| jpcrp040300-q3r_E33382-000Commissioned Distillationreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥297m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥113m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥113m |
| jpcrp040300-q3r_E33382-000Plant Servicesreportable segment | segment profit | 2020-10-01 → 2021-06-30 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-06-30 | ¥914m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-06-30 | ¥914m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-06-30 | ¥259m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 320
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1YTDDuration | 520194000 | JPY |
| Cost of sales | CurrentYTDDuration | 442291000 | JPY |
| Gross profit | Prior1YTDDuration | 393425000 | JPY |
| Gross profit | CurrentYTDDuration | 428904000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 295084000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 284839000 | JPY |
| Operating income | Prior1YTDDuration | 98341000 | JPY |
| Operating income | CurrentYTDDuration | 144064000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 566000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Commission fee noi | Prior1YTDDuration | 23000 | JPY |
| Commission fee noi | CurrentYTDDuration | 23000 | JPY |
| Refund of defined contribution pension plan noi | Prior1YTDDuration | 300000 | JPY |
| Refund of defined contribution pension plan noi | CurrentYTDDuration | 262000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5705000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 1500000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 5620000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 835000 | JPY |
| Other noi | CurrentYTDDuration | 64000 | JPY |
| Non operating income | Prior1YTDDuration | 13052000 | JPY |
| Non operating income | CurrentYTDDuration | 1851000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 3637000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 176000 | JPY |
| Other noe | CurrentYTDDuration | 4000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3814000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4000 | JPY |
| Ordinary income | Prior1YTDDuration | 107580000 | JPY |
| Ordinary income | CurrentYTDDuration | 145911000 | JPY |
| Income before income taxes | Prior1YTDDuration | 107580000 | JPY |
| Income before income taxes | CurrentYTDDuration | 145911000 | JPY |
| Income taxes current | Prior1YTDDuration | 30497000 | JPY |
| Income taxes current | CurrentYTDDuration | 36446000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 14172000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 17926000 | JPY |
| Income taxes | Prior1YTDDuration | 44669000 | JPY |
| Income taxes | CurrentYTDDuration | 54372000 | JPY |
| Profit loss | Prior1YTDDuration | 62910000 | JPY |
| Profit loss | CurrentYTDDuration | 91538000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 62910000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 91538000 | JPY |
| Profit loss | Prior1YTDDuration | 62910000 | JPY |
| Profit loss | CurrentYTDDuration | 91538000 | JPY |
| Comprehensive income | Prior1YTDDuration | 62910000 | JPY |
| Comprehensive income | CurrentYTDDuration | 91538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |