Tokyo Tape
Sign in
← Sugai Chemical Industry

Annual report

4120.TEDINET S100YBHZ
Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥6.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥6.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥7.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥489m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥541m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥579m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥645m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥741m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥749m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥591m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥634m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥532m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥461m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥363m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥489m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥579m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥404m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥12.2bnat 2026-03-31StandaloneAssets
Total assets¥11.5bnat 2025-03-31StandaloneAssets
Total assets¥11.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.3bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.0bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥8.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥7.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥6.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥933mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥409mat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥933mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥409mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥731mat 2024-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥431mat 2023-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥694mat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥72m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥932m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥619m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥544m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥496m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥658m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥949m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥559m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥150m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥396m2023-04-01 → 2024-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥538m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥596m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥3532025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.962024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥374.372023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥442.262022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.072021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥902025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥452022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥6,403.46at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,704.71at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,556.17at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥5,143.74at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,792.76at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued1,373,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees176at 2026-03-31StandaloneNumber of employees
Employees177at 2025-03-31StandaloneNumber of employees
Employees182at 2024-03-31vStandaloneNumber of employees
Employees183at 2023-03-31vStandaloneNumber of employees
Employees179at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,075
ItemContextValueUnit
Employees salaries and allowances sgaPrior1YearDuration_NonConsolidatedMember326664000JPY
Employees salaries and allowances sgaCurrentYearDuration_NonConsolidatedMember342485000JPY
Welfare expenses sgaPrior1YearDuration_NonConsolidatedMember64459000JPY
Welfare expenses sgaCurrentYearDuration_NonConsolidatedMember66293000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember31182000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember30377000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember21818000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember20174000JPY
Traveling and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember18616000JPY
Traveling and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember18980000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember56384000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember58544000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember52695000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember52897000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember30564000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember35140000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember165468000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember169559000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember895947000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember918301000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember541308000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember489242000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember14000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember42000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember57730000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember71115000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember6476000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember5579000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember14846000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember6105000JPY
Compensation income noiPrior1YearDuration_NonConsolidatedMember－JPY
Compensation income noiCurrentYearDuration_NonConsolidatedMember12382000JPY
Gain on sale of samples noiPrior1YearDuration_NonConsolidatedMember31401000JPY
Gain on sale of samples noiCurrentYearDuration_NonConsolidatedMember12319000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember14725000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember10207000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember125194000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember117752000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember11065000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember14799000JPY
Loss on valuation of investment securities noePrior1YearDuration_NonConsolidatedMember2410000JPY
Loss on valuation of investment securities noeCurrentYearDuration_NonConsolidatedMember－JPY
Arrangement fee noePrior1YearDuration_NonConsolidatedMember2000000JPY
Arrangement fee noeCurrentYearDuration_NonConsolidatedMember2000000JPY
Commitment fee noePrior1YearDuration_NonConsolidatedMember2320000JPY
Commitment fee noeCurrentYearDuration_NonConsolidatedMember2436000JPY
Litigation expenses noePrior1YearDuration_NonConsolidatedMember－JPY
Litigation expenses noeCurrentYearDuration_NonConsolidatedMember5097000JPY
Miscellaneous expenses noePrior1YearDuration_NonConsolidatedMember3779000JPY
Miscellaneous expenses noeCurrentYearDuration_NonConsolidatedMember3900000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass