Half-year report · HY
4120.TEDINET S100X0AZ
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥216m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥118m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥262m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥645m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥300m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥169m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥217m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥363m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥112m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥11.3bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.8bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥346m | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥409m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥346m | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥409m | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥700m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥731m | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥925m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥72m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥843m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥456m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥544m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥158m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥535m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥150m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥717m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥165.79 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.96 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.76 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥70 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 69.1% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | InterimInstant_NonConsolidatedMember | 160119000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 280389000 | JPY |
| Accrued expenses | InterimInstant_NonConsolidatedMember | 297400000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63052000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 53671000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | InterimInstant_NonConsolidatedMember | 6006000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 100816000 | JPY |
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 95235000 | JPY |
| Provision for decommissioning and removals cl | Prior1YearInstant_NonConsolidatedMember | 126106000 | JPY |
| Provision for decommissioning and removals cl | InterimInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on litigation cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on litigation cl | InterimInstant_NonConsolidatedMember | 40000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 125833000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 166215000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2786327000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 2276406000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 705000000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 715000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 410993000 | JPY |
| Provision for retirement benefits | InterimInstant_NonConsolidatedMember | 426909000 | JPY |
| Provision for loss on litigation ncl | Prior1YearInstant_NonConsolidatedMember | 78450000 | JPY |
| Provision for loss on litigation ncl | InterimInstant_NonConsolidatedMember | - | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43678000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 69569000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1238122000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 1211479000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4024449000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 3487886000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2016543000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 2016543000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2485191000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 2610337000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -105775000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -105779000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6905959000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 7031101000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 546616000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 777102000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | InterimInstant_NonConsolidatedMember | -4518000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 546616000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 772583000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7452576000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 7803684000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11477025000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 11291570000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 2541393000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |