Quarterly report · Q2
4120.TEDINET S100PJ4L
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥244m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥209m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥292m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥227m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥284m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥208m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥195m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥174m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥460m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥694m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥460m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥791m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥448m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥949m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥596m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥383m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥596m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥680m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.89 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.2 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 59.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0484 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 693994000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 460438000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2206563000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1582173000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1319783000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1411168000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 200189000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 283706000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 724698000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1007152000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 110934000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 27351000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6636000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4771000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5249528000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4767219000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 633947000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 680833000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1357820000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1320364000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1328624000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1328624000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 573221000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 589228000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3893613000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3919050000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5817000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5817000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1982385000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1899680000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3819000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3819000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 84789000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 86555000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -14162000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -14162000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2056831000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1975892000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5956263000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5900761000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11205791000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10667980000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1009243000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 741566000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 439952000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 474956000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19775000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |