Quarterly report · Q1
4120.TEDINET S100OXDI
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥77m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥152m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥119m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥176m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥119m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥173m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥91m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥10.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.5bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥694m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥69.05 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.69 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1870631000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5956263000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5831054000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11205791000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10631077000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1009243000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 967070000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 439952000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 439952000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19775000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11507000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 461101000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 496862000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 92774000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42106000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 246995000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 341681000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3269841000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2999180000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 941877000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 831889000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 390772000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 398449000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 229484000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 175677000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1562134000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1406016000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4831976000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4405196000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2016543000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2016543000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1237759000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1281982000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -66575000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -105329000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5697726000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5703195000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 677738000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 534847000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -1649000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -12161000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 676088000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 522685000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6373815000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6225881000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11205791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |