Tokyo Tape
Sign in
← Sugai Chemical Industry

Annual report

4120.TEDINET S100OCR7
Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥6.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥5.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥560m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥500m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥591m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥533m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥188m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥220m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥484m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥313m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥404m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥318m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥155m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥231m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥107m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.2bnat 2022-03-31StandaloneAssets
Total assets¥11.6bnat 2021-03-31StandaloneAssets
Total assets¥9.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.7bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.6bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥5.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥694mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥791mat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥694mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥791mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥557mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥837mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥316mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥245m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥111m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥959m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥949m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥634m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥410m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥429m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥561m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥596m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥599m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥241m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥181m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥494m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥296.072021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥232.12020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.012019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥168.382018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.12017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,792.76at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,386.56at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,104.65at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,218.19at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,040.93at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio56.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,373,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,373,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,730,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2022-03-31StandaloneNumber of employees
Employees174at 2021-03-31StandaloneNumber of employees
Employees172at 2020-03-31dStandaloneNumber of employees
Employees170at 2019-03-31dStandaloneNumber of employees
Employees175at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 967
ItemContextValueUnit
Prepaid expensesPrior1YearInstant_NonConsolidatedMember12819000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember11924000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember－JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember40304000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember15930000JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember－JPY
Other caPrior1YearInstant_NonConsolidatedMember16296000JPY
Other caCurrentYearInstant_NonConsolidatedMember58705000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-8251000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-6636000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5547635000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember5249528000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3222834000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3266693000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2584006000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-2632746000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember638828000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember633947000JPY
StructuresPrior1YearInstant_NonConsolidatedMember1657385000JPY
StructuresCurrentYearInstant_NonConsolidatedMember1702434000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-1280172000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-1291262000JPY
Structures netPrior1YearInstant_NonConsolidatedMember377213000JPY
Structures netCurrentYearInstant_NonConsolidatedMember411172000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember11899473000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember11942025000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-10437563000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-10584205000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember1461910000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1357820000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember28184000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember29734000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-25880000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-25623000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember2304000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember4111000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember700658000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember711167000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-608987000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-616184000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember91670000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember94983000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember211362000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember211362000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-124214000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-154582000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember87148000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember56779000JPY
LandPrior1YearInstant_NonConsolidatedMember1328624000JPY
LandCurrentYearInstant_NonConsolidatedMember1328624000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass