Quarterly report · Q3
4119.TEDINET S100SQMW
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥191m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥61m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥368m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥64m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥208m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥383m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥608m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥176m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥520m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥530m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥241m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥30.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥112.09 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-331.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥337.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥356m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥66m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥170m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥170m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥170m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥9m |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥266m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥170m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥257m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥20.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥191m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥469m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥215m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥215m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥276m |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥363m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥61m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 34449000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 67770000 | JPY |
| Provision for bonuses | Prior1YearInstant | 174503000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 101069000 | JPY |
| Other cl | Prior1YearInstant | 896908000 | JPY |
| Other cl | CurrentQuarterInstant | 1210828000 | JPY |
| Current liabilities | Prior1YearInstant | 9895115000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10726925000 | JPY |
| Long term loans payable | Prior1YearInstant | 2807103000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2809322000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 641209000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 801102000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 428927000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 480880000 | JPY |
| Other ncl | Prior1YearInstant | 117922000 | JPY |
| Other ncl | CurrentQuarterInstant | 82820000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3995162000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4174124000 | JPY |
| Liabilities | Prior1YearInstant | 13890277000 | JPY |
| Liabilities | CurrentQuarterInstant | 14901050000 | JPY |
| Capital stock | Prior1YearInstant | 1481159000 | JPY |
| Capital stock | CurrentQuarterInstant | 1481159000 | JPY |
| Capital surplus | Prior1YearInstant | 1033981000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1033981000 | JPY |
| Retained earnings | Prior1YearInstant | 9666503000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9685484000 | JPY |
| Treasury stock | Prior1YearInstant | -18657000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18756000 | JPY |
| Shareholders equity | Prior1YearInstant | 12162987000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12181868000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1607845000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1837901000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 393963000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 797391000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -12152000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -5391000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1989656000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2629901000 | JPY |
| Non controlling interests | Prior1YearInstant | 1038280000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1236881000 | JPY |
| Net assets | Prior1YearInstant | 15190924000 | JPY |
| Net assets | CurrentQuarterInstant | 16048652000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29081201000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 30949702000 | JPY |
| Net sales | Prior1YTDDuration | 21057776000 | JPY |
| Net sales | CurrentYTDDuration | 20845302000 | JPY |
| Cost of sales | Prior1YTDDuration | 18620112000 | JPY |
| Cost of sales | CurrentYTDDuration | 18170203000 | JPY |
| Gross profit | Prior1YTDDuration | 2437663000 | JPY |
| Gross profit | CurrentYTDDuration | 2675099000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |