Quarterly report · Q3
4119.TEDINET S100Q3GE
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥27.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥61m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥208m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥608m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥530m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥886m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥772m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥588m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥828m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥32.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥337.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥564.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥491.67 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.72 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥505m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥469m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥215m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥215m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.3bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥276m |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥363m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥20.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥179m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥215m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥523m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥332m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥190m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥450m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥450m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E00899-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥260m |
| jpcrp040300-q3r_E00899-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥670m |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E00899-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥398m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥260m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥20.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 225088000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 71924000 | JPY |
| Provision for bonuses | Prior1YearInstant | 212734000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 137190000 | JPY |
| Other cl | Prior1YearInstant | 1213405000 | JPY |
| Other cl | CurrentQuarterInstant | 1172005000 | JPY |
| Current liabilities | Prior1YearInstant | 12969868000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10788911000 | JPY |
| Long term loans payable | Prior1YearInstant | 2967649000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3115402000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 993387000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1056039000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 456590000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 488553000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | Prior1YearInstant | 353031000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 49784000 | JPY |
| Other ncl | CurrentQuarterInstant | 132066000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4820443000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4792061000 | JPY |
| Liabilities | Prior1YearInstant | 17790311000 | JPY |
| Liabilities | CurrentQuarterInstant | 15580973000 | JPY |
| Capital stock | Prior1YearInstant | 1481159000 | JPY |
| Capital stock | CurrentQuarterInstant | 1481159000 | JPY |
| Capital surplus | Prior1YearInstant | 1033981000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1033981000 | JPY |
| Retained earnings | Prior1YearInstant | 10343389000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10716800000 | JPY |
| Treasury stock | Prior1YearInstant | -18342000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18526000 | JPY |
| Shareholders equity | Prior1YearInstant | 12840188000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 13213415000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1519725000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1600973000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -354935000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 626638000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -20343000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -11059000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1144447000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2216553000 | JPY |
| Non controlling interests | Prior1YearInstant | 996229000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1219632000 | JPY |
| Net assets | Prior1YearInstant | 14980865000 | JPY |
| Net assets | CurrentQuarterInstant | 16649600000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32771177000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32230574000 | JPY |
| Net sales | Prior1YTDDuration | 20475744000 | JPY |
| Net sales | CurrentYTDDuration | 21057776000 | JPY |
| Cost of sales | Prior1YTDDuration | 17121986000 | JPY |
| Cost of sales | CurrentYTDDuration | 18620112000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |