Quarterly report · Q1
4119.TEDINET S100OUI9
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥27.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥655,000 | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥440m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥104m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥516m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥514m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥89m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥886m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥356m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥95m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥370m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥32.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥17.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.47 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥564.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥226.88 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥84m |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| jpcrp040300-q1r_E00899-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥43m |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥47m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥20m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥655,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥127m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥93m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥93m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥35m |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E00899-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥58m |
| jpcrp040300-q1r_E00899-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥348m |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E00899-000Southeast Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥132m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥58m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥480m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥475m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 212734000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 347553000 | JPY |
| Other cl | Prior1YearInstant | 1213405000 | JPY |
| Other cl | CurrentQuarterInstant | 1251150000 | JPY |
| Current liabilities | Prior1YearInstant | 12969868000 | JPY |
| Current liabilities | CurrentQuarterInstant | 13375141000 | JPY |
| Long term loans payable | Prior1YearInstant | 2967649000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2584250000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 993387000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 972021000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 456590000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 459979000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | Prior1YearInstant | 353031000 | JPY |
| Provision for loss on liquidation of subsidiaries and affiliates ncl | CurrentQuarterInstant | 167130000 | JPY |
| Other ncl | Prior1YearInstant | 49784000 | JPY |
| Other ncl | CurrentQuarterInstant | 45389000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4820443000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4228771000 | JPY |
| Liabilities | Prior1YearInstant | 17790311000 | JPY |
| Liabilities | CurrentQuarterInstant | 17603912000 | JPY |
| Capital stock | Prior1YearInstant | 1481159000 | JPY |
| Capital stock | CurrentQuarterInstant | 1481159000 | JPY |
| Capital surplus | Prior1YearInstant | 1033981000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1033981000 | JPY |
| Retained earnings | Prior1YearInstant | 10343389000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10275065000 | JPY |
| Treasury stock | Prior1YearInstant | -18342000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18398000 | JPY |
| Shareholders equity | Prior1YearInstant | 12840188000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12771807000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1519725000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1353192000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -354935000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 28991000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -20343000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -16943000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1144447000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1365240000 | JPY |
| Non controlling interests | Prior1YearInstant | 996229000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1064489000 | JPY |
| Net assets | Prior1YearInstant | 14980865000 | JPY |
| Net assets | CurrentQuarterInstant | 15201536000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 32771177000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32805449000 | JPY |
| Net sales | Prior1YTDDuration | 6679321000 | JPY |
| Net sales | CurrentYTDDuration | 6490662000 | JPY |
| Cost of sales | Prior1YTDDuration | 5493369000 | JPY |
| Cost of sales | CurrentYTDDuration | 5709775000 | JPY |
| Gross profit | Prior1YTDDuration | 1185952000 | JPY |
| Gross profit | CurrentYTDDuration | 780886000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |