Half-year report · HY
4112.TEDINET S100X24N
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥48.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥84.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥79.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥82.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥21.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥58.5bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥59.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥315m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥958m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥77.65 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥56m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Agro Sciencereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Agro Sciencereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Agro Sciencereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Agro Sciencereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥52m |
| Basic Chemicalsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Basic Chemicalsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Basic Chemicalsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥75m |
| Basic Chemicalsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥49m |
| Functional Colorantsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Functional Colorantsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥12.5bn |
| Functional Colorantsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥144m |
| Functional Colorantsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥885m |
| Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥703m |
| Logisticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥155m |
| Specialty Polymersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Specialty Polymersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.4bn |
| Specialty Polymersreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥136m |
| Specialty Polymersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥284m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥82m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥58m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Agro Sciencereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Agro Sciencereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Agro Sciencereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| Basic Chemicalsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| Basic Chemicalsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Basic Chemicalsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥71m |
| Basic Chemicalsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥3m |
| Functional Colorantsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.6bn |
| Functional Colorantsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| Functional Colorantsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥222m |
| Functional Colorantsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥894m |
| Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥751m |
| Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥173m |
| Specialty Polymersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Specialty Polymersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Specialty Polymersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥118m |
| Specialty Polymersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥20m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥26.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 564
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | Prior1InterimDuration | -958000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 315000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | -106000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | 115000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -1417000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 2743000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 10664000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7602000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 9247000000 | JPY |
| Cash and cash equivalents | InterimInstant | 10346000000 | JPY |
| Shipment expenses sga | Prior1InterimDuration | 925000000 | JPY |
| Shipment expenses sga | InterimDuration | 874000000 | JPY |
| Personal expenses sga | Prior1InterimDuration | 1344000000 | JPY |
| Personal expenses sga | InterimDuration | 1237000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 210000000 | JPY |
| Provision for bonuses sga | InterimDuration | 201000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 90000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 92000000 | JPY |
| Research and development expenses sga | Prior1InterimDuration | 2889000000 | JPY |
| Research and development expenses sga | InterimDuration | 2848000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00809-000FunctionalColorantsReportableSegmentsMember | 15381000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00809-000SpecialtyPolymersReportableSegmentsMember | 4244000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00809-000BasicChemicalsReportableSegmentsMember | 3824000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00809-000AgroScienceReportableSegmentsMember | 2180000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00809-000LogisticsReportableSegmentsMember | 894000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 26525000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 82000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 26607000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 26607000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00809-000FunctionalColorantsReportableSegmentsMember | 222000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00809-000SpecialtyPolymersReportableSegmentsMember | 118000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00809-000BasicChemicalsReportableSegmentsMember | 71000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00809-000AgroScienceReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00809-000LogisticsReportableSegmentsMember | 751000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 1164000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 58000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1223000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -1223000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00809-000FunctionalColorantsReportableSegmentsMember | 15604000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00809-000SpecialtyPolymersReportableSegmentsMember | 4362000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00809-000BasicChemicalsReportableSegmentsMember | 3895000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00809-000AgroScienceReportableSegmentsMember | 2180000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00809-000LogisticsReportableSegmentsMember | 1646000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 27689000000 | JPY |
| Net sales | Prior1InterimDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 141000000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 27831000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -1223000000 | JPY |
| Net sales | Prior1InterimDuration | 26607000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |