Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥25.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥20.4bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥16.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥16.9bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥15.6bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥3.8bn2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥2.7bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥3.7bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.7bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥2.1bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥2.6bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥2.6bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥578m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥1.8bn2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥36.1bnat 2022-12-31Cons.Assets
Total assets¥33.4bnat 2021-12-31Cons.Assets
Total assets¥31.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥30.4bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥29.2bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.9bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.3bnat 2021-12-31Cons.Liabilities
Net assets / equity¥29.2bnat 2022-12-31Cons.Net assets
Net assets / equity¥27.1bnat 2021-12-31Cons.Net assets
Net assets / equity¥25.7bnat 2020-12-31dCons.Net assets
Net assets / equity¥24.7bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥23.9bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.0bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.8bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥757m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥526m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥424m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥346m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥320m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥502.732022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥347.942021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥263.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥233.552019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥113.412018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,731.99at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,321.59at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥5,036.51at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,846.71at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,695.6at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio80.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.2%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE6.7%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE2.4%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees319at 2022-12-31Cons.Number of employees
Employees316at 2021-12-31Cons.Number of employees
Employees311at 2020-12-31dCons.Number of employees
Employees316at 2019-12-31dCons.Number of employees
Employees307at 2018-12-31dCons.Number of employees
Revenue¥22.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥18.5bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥15.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.6bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥14.5bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥2.8bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥3.5bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥2.8bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥2.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.5bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥2.7bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥2.4bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.9bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥1.6bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥940m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥35.4bnat 2022-12-31StandaloneAssets
Total assets¥33.1bnat 2021-12-31StandaloneAssets
Total assets¥30.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥29.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥28.3bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥5.9bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥28.8bnat 2022-12-31StandaloneNet assets
Net assets / equity¥27.2bnat 2021-12-31StandaloneNet assets
Net assets / equity¥25.8bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥24.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥473.782022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥368.052021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥310.672020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥298.722019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥184.342018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1852022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥752019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,654.68at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,325.85at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,057.53at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,826.7at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,592.59at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio81.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.6%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE7.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE6.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,135,135at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,135,135at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,135,135at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,135,135at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,135,135at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees290at 2022-12-31StandaloneNumber of employees
Employees287at 2021-12-31StandaloneNumber of employees
Employees283at 2020-12-31dStandaloneNumber of employees
Employees287at 2019-12-31dStandaloneNumber of employees
Employees278at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥8.9bn
Iodine And Naturalgasreportable segmentcapex2022-01-01 → 2022-12-31¥1.8bn
Iodine And Naturalgasreportable segmentdepreciation2022-01-01 → 2022-12-31¥1.7bn
Iodine And Naturalgasreportable segmentemployeesat 2022-12-31277 pure
Iodine And Naturalgasreportable segmentrevenue2022-01-01 → 2022-12-31¥19.0bn
Iodine And Naturalgasreportable segmentrevenue external2022-01-01 → 2022-12-31¥19.0bn
Iodine And Naturalgasreportable segmentsegment assetsat 2022-12-31¥23.3bn
Iodine And Naturalgasreportable segmentsegment profit2022-01-01 → 2022-12-31¥3.3bn
Metallic Compoundsreportable segmentcapex2022-01-01 → 2022-12-31¥221m
Metallic Compoundsreportable segmentdepreciation2022-01-01 → 2022-12-31¥124m
Metallic Compoundsreportable segmentemployeesat 2022-12-3142 pure
Metallic Compoundsreportable segmentrevenue2022-01-01 → 2022-12-31¥6.6bn
Metallic Compoundsreportable segmentrevenue external2022-01-01 → 2022-12-31¥6.6bn
Metallic Compoundsreportable segmentsegment assetsat 2022-12-31¥3.9bn
Metallic Compoundsreportable segmentsegment profit2022-01-01 → 2022-12-31¥433m
—segment totalcapex2022-01-01 → 2022-12-31¥2.0bn
—segment totaldepreciation2022-01-01 → 2022-12-31¥1.8bn
—segment totalrevenue2022-01-01 → 2022-12-31¥25.6bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥25.6bn
—segment totalsegment assetsat 2022-12-31¥27.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥3.8bn
Reconciling Itemsreconcilingsegment assetsat 2021-12-31¥9.6bn
Iodine And Naturalgasreportable segmentcapex2021-01-01 → 2021-12-31¥3.1bn
Iodine And Naturalgasreportable segmentdepreciation2021-01-01 → 2021-12-31¥1.4bn
Iodine And Naturalgasreportable segmentrevenue2021-01-01 → 2021-12-31¥16.1bn
Iodine And Naturalgasreportable segmentrevenue external2021-01-01 → 2021-12-31¥16.1bn
Iodine And Naturalgasreportable segmentsegment assetsat 2021-12-31¥20.9bn
Iodine And Naturalgasreportable segmentsegment profit2021-01-01 → 2021-12-31¥2.4bn
Metallic Compoundsreportable segmentcapex2021-01-01 → 2021-12-31¥82m
Metallic Compoundsreportable segmentdepreciation2021-01-01 → 2021-12-31¥121m
Metallic Compoundsreportable segmentrevenue2021-01-01 → 2021-12-31¥4.3bn
Metallic Compoundsreportable segmentrevenue external2021-01-01 → 2021-12-31¥4.3bn
Metallic Compoundsreportable segmentsegment assetsat 2021-12-31¥2.9bn
Metallic Compoundsreportable segmentsegment profit2021-01-01 → 2021-12-31¥264m
—segment totalcapex2021-01-01 → 2021-12-31¥3.2bn
—segment totaldepreciation2021-01-01 → 2021-12-31¥1.5bn
—segment totalrevenue2021-01-01 → 2021-12-31¥20.4bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥20.4bn
—segment totalsegment assetsat 2021-12-31¥23.9bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥2.7bn
Iodine And Naturalgasreportable segmentemployeesat 2022-12-31248 pure
Metallic Compoundsreportable segmentemployeesat 2022-12-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,471
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant31069000000JPY
Total assets (5-year summary)Prior1YearInstant33415000000JPY
Total assets (5-year summary)CurrentYearInstant36146000000JPY
Net assets per share (5-year summary)Prior4YearInstant4695.60
Net assets per share (5-year summary)Prior3YearInstant4846.71
Net assets per share (5-year summary)Prior2YearInstant5036.51
Net assets per share (5-year summary)Prior1YearInstant5321.59
Net assets per share (5-year summary)CurrentYearInstant5731.99
Basic earnings loss per share (5-year summary)Prior4YearDuration113.41
Basic earnings loss per share (5-year summary)Prior3YearDuration233.55
Basic earnings loss per share (5-year summary)Prior2YearDuration263.51
Basic earnings loss per share (5-year summary)Prior1YearDuration347.94
Basic earnings loss per share (5-year summary)CurrentYearDuration502.73
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.821
Equity to asset ratio (5-year summary)Prior3YearInstant0.814
Equity to asset ratio (5-year summary)Prior2YearInstant0.827
Equity to asset ratio (5-year summary)Prior1YearInstant0.812
Equity to asset ratio (5-year summary)CurrentYearInstant0.808
Rate of return on equity (5-year summary)Prior4YearDuration0.0243
Rate of return on equity (5-year summary)Prior3YearDuration0.0490
Rate of return on equity (5-year summary)Prior2YearDuration0.0533
Rate of return on equity (5-year summary)Prior1YearDuration0.0672
Rate of return on equity (5-year summary)CurrentYearDuration0.0910
Price earnings ratio (5-year summary)Prior4YearDuration25.55
Price earnings ratio (5-year summary)Prior3YearDuration15.16
Price earnings ratio (5-year summary)Prior2YearDuration12.45
Price earnings ratio (5-year summary)Prior1YearDuration10.98
Price earnings ratio (5-year summary)CurrentYearDuration10.66
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2802000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2621000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2384000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration3288000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2144000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1792000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1956000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2610000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-7259000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2112000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-320000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-346000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-424000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-526000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-757000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant10005000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant10319000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass