Quarterly report · Q3
4100.TEDINET S100SV2U
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥231m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥57.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥52.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥52.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥262.05 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.31 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥566.5 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥464.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.64 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥260.26 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥562.48 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥460.84 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥345m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥345m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.5bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥339m |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5m |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥726m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥345m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥339m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥339m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.2bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥333m |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥339m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 23550000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 27738000000 | JPY |
| Assets | Prior1YearInstant | 52016000000 | JPY |
| Assets | CurrentQuarterInstant | 57618000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3712000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3224000000 | JPY |
| Short term loans payable | Prior1YearInstant | 7686000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8503000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4012000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4648000000 | JPY |
| Income taxes payable | Prior1YearInstant | 230000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 89000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 345000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 88000000 | JPY |
| Other cl | Prior1YearInstant | 1616000000 | JPY |
| Other cl | CurrentQuarterInstant | 3512000000 | JPY |
| Current liabilities | Prior1YearInstant | 17604000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20067000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14031000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14091000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 469000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 115000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1896000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2380000000 | JPY |
| Other ncl | Prior1YearInstant | 1454000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1503000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17852000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18092000000 | JPY |
| Liabilities | Prior1YearInstant | 35456000000 | JPY |
| Liabilities | CurrentQuarterInstant | 38159000000 | JPY |
| Capital stock | Prior1YearInstant | 7477000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7477000000 | JPY |
| Capital surplus | Prior1YearInstant | 4288000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4310000000 | JPY |
| Retained earnings | Prior1YearInstant | 3155000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4669000000 | JPY |
| Treasury stock | Prior1YearInstant | -1468000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1447000000 | JPY |
| Shareholders equity | Prior1YearInstant | 13453000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15009000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 688000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1149000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1368000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2292000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 332000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 349000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2389000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3790000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 86000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 92000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |