Quarterly report · Q3
4100.TEDINET S100Q6WZ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥35.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥52.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥51.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥49.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥37.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥16.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥464.11 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.64 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥540.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥365.23 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥460.84 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥537.04 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥362.97 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥339m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥339m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.2bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.2bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥333m |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥27.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥339m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥331m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥331m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥15.3bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.0bn |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥326m |
| jpcrp040300-q3r_E00842-000Electronic Material Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E00842-000Functional Material Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥331m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 21910000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23299000000 | JPY |
| Assets | Prior1YearInstant | 51292000000 | JPY |
| Assets | CurrentQuarterInstant | 52776000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5714000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3211000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8601000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7979000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3278000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4031000000 | JPY |
| Income taxes payable | Prior1YearInstant | 278000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 265000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 295000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 95000000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 67000000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 72000000 | JPY |
| Provision for loss on factory closing | Prior1YearInstant | 11000000 | JPY |
| Provision for loss on factory closing | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2029000000 | JPY |
| Other cl | CurrentQuarterInstant | 1695000000 | JPY |
| Current liabilities | Prior1YearInstant | 20276000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17351000000 | JPY |
| Long term loans payable | Prior1YearInstant | 12782000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 14933000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 940000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 592000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1912000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1842000000 | JPY |
| Other ncl | Prior1YearInstant | 1421000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1407000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17056000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18776000000 | JPY |
| Liabilities | Prior1YearInstant | 37333000000 | JPY |
| Liabilities | CurrentQuarterInstant | 36128000000 | JPY |
| Capital stock | Prior1YearInstant | 7477000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7477000000 | JPY |
| Capital surplus | Prior1YearInstant | 4358000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4288000000 | JPY |
| Retained earnings | Prior1YearInstant | -112000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2564000000 | JPY |
| Treasury stock | Prior1YearInstant | -1507000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1468000000 | JPY |
| Shareholders equity | Prior1YearInstant | 10215000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 12862000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 633000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 622000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1320000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2062000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 258000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 238000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |