Annual report
4099.TEDINET S100T4WU
Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks19 of 20 passed
Key figures · 70
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥46.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥8.0bn | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.3bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.4bn | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥131.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥117.2bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥44.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.8bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥29.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥43.6bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥152.12 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,703.25 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,541.17 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.4% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.2% | 2022-04-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,262 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,223 | at 2022-12-31 | Cons. | Number of employees |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥38.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥43m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥583m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.7bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥6.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.8bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥93.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥108.0bn | at 2022-12-31 | Standalone | Assets |
| Total liabilities | ¥24.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥34.8bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥69.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥73.3bn | at 2022-12-31 | Standalone | Net assets |
| Cash and deposits | ¥6.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.69 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.54 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,368.74 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,388.66 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.5% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2022-04-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 50,760,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,973,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 16 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 624 | at 2022-12-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-01-01 → 2023-12-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-01-01 → 2023-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-12-31 | 40 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥272m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-12-31 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-12-31 | ¥103m |
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥362m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥165m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥283m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥283m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥47.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | ¥26m |
| Building Materialsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥275m |
| Building Materialsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥272m |
| Building Materialsreportable segment | employees | at 2023-12-31 | 576 pure |
| Building Materialsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥18.7bn |
| Building Materialsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥18.7bn |
| Building Materialsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥2m |
| Building Materialsreportable segment | segment assets | at 2023-12-31 | ¥21.6bn |
| Building Materialsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.5bn |
| Chemical Productsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥4.6bn |
| Chemical Productsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥2.9bn |
| Chemical Productsreportable segment | employees | at 2023-12-31 | 587 pure |
| Chemical Productsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥43.3bn |
| Chemical Productsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥43.3bn |
| Chemical Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥7m |
| Chemical Productsreportable segment | segment assets | at 2023-12-31 | ¥60.6bn |
| Chemical Productsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥6.4bn |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥4.9bn |
| —segment total | depreciation | 2023-01-01 → 2023-12-31 | ¥3.1bn |
| —segment total | employees | at 2023-12-31 | 1163 pure |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥62.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥62.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥10m |
| —segment total | segment assets | at 2023-12-31 | ¥82.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-12-31 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥63.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥63.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥283m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥84.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2022-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥833m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥184m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥106m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2022-12-31 | ¥410m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2022-12-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥49.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥0 |
| Building Materialsreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥684m |
| Building Materialsreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥229m |
| Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Building Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| Building Materialsreportable segment | segment assets | at 2022-12-31 | ¥16.6bn |
| Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥980m |
| Chemical Productsreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Chemical Productsreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Chemical Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Chemical Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Chemical Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Chemical Productsreportable segment | segment assets | at 2022-12-31 | ¥48.9bn |
| Chemical Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | capex | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| —segment total | depreciation | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥45.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥45.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | segment assets | at 2022-12-31 | ¥65.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥46.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,802
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentYearInstant | 21844000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 412000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 1909000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 411000000 | JPY |
| Net defined benefit asset | CurrentYearInstant | 532000000 | JPY |
| Other ioa | Prior1YearInstant | 572000000 | JPY |
| Other ioa | CurrentYearInstant | 1070000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant | -0 | JPY |
| Investments and other assets | Prior1YearInstant | 22400000000 | JPY |
| Investments and other assets | CurrentYearInstant | 25355000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 46533000000 | JPY |
| Noncurrent assets | CurrentYearInstant | 51415000000 | JPY |
| Assets | Prior1YearInstant | 117176000000 | JPY |
| Assets | CurrentYearInstant | 131046000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 7483000000 | JPY |
| Notes and accounts payable trade | CurrentYearInstant | 8940000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 570000000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant | 523000000 | JPY |
| Short term loans payable | Prior1YearInstant | 2530000000 | JPY |
| Short term loans payable | CurrentYearInstant | 3530000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3083000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant | 5783000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1105000000 | JPY |
| Accrued expenses | CurrentYearInstant | 1476000000 | JPY |
| Income taxes payable | Prior1YearInstant | 160000000 | JPY |
| Income taxes payable | CurrentYearInstant | 2696000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 117000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant | 558000000 | JPY |
| Notes payable facilities | Prior1YearInstant | 25000000 | JPY |
| Notes payable facilities | CurrentYearInstant | 4000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant | 140000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentYearInstant | 84000000 | JPY |
| Other cl | Prior1YearInstant | 3068000000 | JPY |
| Other cl | CurrentYearInstant | 3097000000 | JPY |
| Current liabilities | Prior1YearInstant | 18284000000 | JPY |
| Current liabilities | CurrentYearInstant | 26694000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14534000000 | JPY |
| Long term loans payable | CurrentYearInstant | 12906000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 49000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 2191000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1004000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 998000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 67000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant | 64000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 656000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 591000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 381000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 370000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 64000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 19 of 20 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | partial |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |