Quarterly report · Q3
4099.TEDINET S100S6CY
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.8bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥46.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.5bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥6.5bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥127.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥117.2bn | at 2022-12-31 | Cons. | Assets |
| Total liabilities | ¥42.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥35.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥81.8bn | at 2022-12-31 | Cons. | Net assets |
| Cash and deposits | ¥28.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.54 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.26 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥976m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥767m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥209m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥73m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥217m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥217m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | ¥197m |
| jpcrp040300-q3r_E00841-000Building Materialsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.9bn |
| jpcrp040300-q3r_E00841-000Building Materialsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥13.9bn |
| jpcrp040300-q3r_E00841-000Building Materialsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥2m |
| jpcrp040300-q3r_E00841-000Building Materialsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E00841-000Chemical Productsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥32.1bn |
| jpcrp040300-q3r_E00841-000Chemical Productsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥32.1bn |
| jpcrp040300-q3r_E00841-000Chemical Productsreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q3r_E00841-000Chemical Productsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥4.8bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥46.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥46.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥8m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥47.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥217m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥5.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 3766000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4588000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2288000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 2288000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 136000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 364000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -15000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -6000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 6175000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 7235000000 | JPY |
| Non controlling interests | Prior1YearInstant | 482000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 684000000 | JPY |
| Net assets | Prior1YearInstant | 81806000000 | JPY |
| Net assets | CurrentQuarterInstant | 85183000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 117176000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 127419000000 | JPY |
| Net sales | CurrentYTDDuration | 46789000000 | JPY |
| Cost of sales | CurrentYTDDuration | 29063000000 | JPY |
| Gross profit | CurrentYTDDuration | 17726000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 4138000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 572000000 | JPY |
| Salaries sga | CurrentYTDDuration | 1786000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 113000000 | JPY |
| Provision for directors retirement benefits sga | CurrentYTDDuration | 8000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 1300000000 | JPY |
| Other sga | CurrentYTDDuration | 3676000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11596000000 | JPY |
| Operating income | CurrentYTDDuration | 6129000000 | JPY |
| Interest income noi | CurrentYTDDuration | 170000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 335000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 769000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 47000000 | JPY |
| Non operating income | CurrentYTDDuration | 1323000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25000000 | JPY |
| Contribution noe | CurrentYTDDuration | 10000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39000000 | JPY |
| Ordinary income | CurrentYTDDuration | 7413000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 2088000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 73000000 | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 32000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2194000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 53000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 16000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 69000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9537000000 | JPY |
| Income taxes | CurrentYTDDuration | 3013000000 | JPY |
| Profit loss | CurrentYTDDuration | 6524000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 3000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6520000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |