Annual report
4099.TEDINET S100QH0K
Period2022-04-01 → 2022-12-31
Filed2023-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥46.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥54.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥49.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.0bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.0bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.7bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.8bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.6bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥117.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥113.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥107.3bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥100.9bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥92.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥81.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥80.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥76.6bn | at 2021-03-31d | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2020-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥70.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.6bn | at 2020-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥27.4bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.2bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥89m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥93.78 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.52 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.27 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.92 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.39 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,541.17 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,487.55 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,360.26 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,241.76 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,191.07 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 69.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.2% | 2022-04-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,223 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 1,210 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 1,194 | at 2021-03-31d | Cons. | Number of employees |
| Employees | 1,206 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 1,167 | at 2019-03-31d | Cons. | Number of employees |
| Revenue | ¥38.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥48.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥44.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥47.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥7.5bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥7.1bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥9.0bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥6.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥5.3bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.2bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥108.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥104.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥99.3bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥93.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥85.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥34.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥32.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥73.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥72.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥68.8bn | at 2021-03-31d | Standalone | Net assets |
| Net assets / equity | ¥64.5bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥63.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥17.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥83.54 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.04 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.34 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.58 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.79 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥26 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,388.66 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,348.19 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,235.89 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,130.95 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,088.91 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 67.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.1% | 2022-04-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 52,973,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 54,018,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 55,877,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 624 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 619 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 618 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 660 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 660 | at 2019-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2022-12-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2022-12-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-12-31 | 39 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥833m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥184m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-12-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥110m |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2022-12-31 | ¥410m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2022-12-31 | ¥81m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥49.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.6bn |
| Building Materialsreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥684m |
| Building Materialsreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥229m |
| Building Materialsreportable segment | employees | at 2022-12-31 | 577 pure |
| Building Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Building Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Building Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| Building Materialsreportable segment | segment assets | at 2022-12-31 | ¥16.6bn |
| Building Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Chemical Productsreportable segment | capex | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| Chemical Productsreportable segment | depreciation | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Chemical Productsreportable segment | employees | at 2022-12-31 | 552 pure |
| Chemical Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Chemical Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥32.4bn |
| Chemical Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| Chemical Productsreportable segment | segment assets | at 2022-12-31 | ¥48.9bn |
| Chemical Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| —segment total | capex | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| —segment total | depreciation | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| —segment total | employees | at 2022-12-31 | 1129 pure |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥45.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥45.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| —segment total | segment assets | at 2022-12-31 | ¥65.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥46.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥46.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥67.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥273m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥171m |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥138m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥143m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥276m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥276m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥44.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥1.9bn |
| Building Materialsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥595m |
| Building Materialsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥262m |
| Building Materialsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥18.0bn |
| Building Materialsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥18.0bn |
| Building Materialsreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1m |
| Building Materialsreportable segment | segment assets | at 2022-03-31 | ¥15.6bn |
| Building Materialsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Chemical Productsreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Chemical Productsreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.6bn |
| Chemical Productsreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥35.0bn |
| Chemical Productsreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥35.0bn |
| Chemical Productsreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1m |
| Chemical Productsreportable segment | segment assets | at 2022-03-31 | ¥52.1bn |
| Chemical Productsreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥7.5bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥53.0bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥53.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2m |
| —segment total | segment assets | at 2022-03-31 | ¥67.6bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥54.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥54.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥276m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥69.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥10.3bn |
| Building Materialsreportable segment | employees | at 2022-12-31 | 237 pure |
| Chemical Productsreportable segment | employees | at 2022-12-31 | 332 pure |
| —segment total | employees | at 2022-12-31 | 569 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,794
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 625000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 656000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 380000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 381000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 50000000 | JPY |
| Provision for share based remuneration ncl | CurrentYearInstant | 64000000 | JPY |
| Other ncl | Prior1YearInstant | 318000000 | JPY |
| Other ncl | CurrentYearInstant | 328000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 13788000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 17085000000 | JPY |
| Liabilities | Prior1YearInstant | 32897000000 | JPY |
| Liabilities | CurrentYearInstant | 35370000000 | JPY |
| Capital stock | Prior1YearInstant | 6867000000 | JPY |
| Capital stock | CurrentYearInstant | 6867000000 | JPY |
| Capital surplus | Prior1YearInstant | 5740000000 | JPY |
| Capital surplus | CurrentYearInstant | 5711000000 | JPY |
| Retained earnings | Prior1YearInstant | 60475000000 | JPY |
| Retained earnings | CurrentYearInstant | 62808000000 | JPY |
| Treasury stock | Prior1YearInstant | -250000000 | JPY |
| Treasury stock | CurrentYearInstant | -240000000 | JPY |
| Shareholders equity | Prior1YearInstant | 72833000000 | JPY |
| Shareholders equity | CurrentYearInstant | 75147000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4853000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 3766000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 2298000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 2288000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 32000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 136000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 30000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -15000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7215000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 6175000000 | JPY |
| Non controlling interests | Prior1YearInstant | 859000000 | JPY |
| Non controlling interests | CurrentYearInstant | 482000000 | JPY |
| Net assets | Prior1YearInstant | 80908000000 | JPY |
| Net assets | CurrentYearInstant | 81806000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 113805000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 117176000000 | JPY |
| Net sales | Prior1YearDuration | 54137000000 | JPY |
| Net sales | CurrentYearDuration | 46566000000 | JPY |
| Cost of sales | Prior1YearDuration | 31363000000 | JPY |
| Cost of sales | CurrentYearDuration | 27723000000 | JPY |
| Gross profit | Prior1YearDuration | 22774000000 | JPY |
| Gross profit | CurrentYearDuration | 18843000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YearDuration | 5964000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYearDuration | 5337000000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 473000000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 580000000 | JPY |
| Salaries sga | Prior1YearDuration | 2228000000 | JPY |
| Salaries sga | CurrentYearDuration | 1695000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |