Quarterly report · Q3
4097.TEDINET S100Q5SN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥67.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥413m | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue2 |
| Revenue | ¥82.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥277m | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue2 |
| Operating income | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥103.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥98.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥97.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥32.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥67.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥65.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.49 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.61 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.8 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.37 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥971m |
| jpcrp040300-q3r_E00781-000Chemical Products Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.7bn |
| jpcrp040300-q3r_E00781-000Chemical Products Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥693m |
| jpcrp040300-q3r_E00781-000Gas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥49.3bn |
| jpcrp040300-q3r_E00781-000Gas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.3bn |
| jpcrp040300-q3r_E00781-000Other Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E00781-000Other Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥67.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥907m |
| jpcrp040300-q3r_E00781-000Chemical Products Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E00781-000Chemical Products Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00781-000Gas Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥44.3bn |
| jpcrp040300-q3r_E00781-000Gas Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00781-000Other Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E00781-000Other Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥60.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -90313000 | JPY |
| Investments and other assets | Prior1YearInstant | 11083223000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10382689000 | JPY |
| Noncurrent assets | Prior1YearInstant | 43424964000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 46414818000 | JPY |
| Assets | Prior1YearInstant | 98400368000 | JPY |
| Assets | CurrentQuarterInstant | 103258193000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 10923107000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12162966000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 7642399000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 8549432000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 607794000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 1544476000 | JPY |
| Short term loans payable | Prior1YearInstant | 1305000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1255000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10152000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1120192000 | JPY |
| Income taxes payable | Prior1YearInstant | 1331797000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 270189000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1255780000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 713017000 | JPY |
| Other cl | Prior1YearInstant | 2605947000 | JPY |
| Other cl | CurrentQuarterInstant | 2582361000 | JPY |
| Current liabilities | Prior1YearInstant | 25681978000 | JPY |
| Current liabilities | CurrentQuarterInstant | 28197636000 | JPY |
| Long term loans payable | Prior1YearInstant | 4634360000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4882516000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1440080000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1408495000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7704000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 86007000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 24657000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 23145000 | JPY |
| Other ncl | Prior1YearInstant | 710009000 | JPY |
| Other ncl | CurrentQuarterInstant | 714658000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6816812000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7114823000 | JPY |
| Liabilities | Prior1YearInstant | 32498790000 | JPY |
| Liabilities | CurrentQuarterInstant | 35312459000 | JPY |
| Capital stock | Prior1YearInstant | 2885009000 | JPY |
| Capital stock | CurrentQuarterInstant | 2885009000 | JPY |
| Capital surplus | Prior1YearInstant | 2811390000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2811390000 | JPY |
| Retained earnings | Prior1YearInstant | 56038993000 | JPY |
| Retained earnings | CurrentQuarterInstant | 58219367000 | JPY |
| Treasury stock | Prior1YearInstant | -200023000 | JPY |
| Treasury stock | CurrentQuarterInstant | -200052000 | JPY |
| Shareholders equity | Prior1YearInstant | 61535369000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 63715714000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3643601000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |