Quarterly report · Q3
4093.TEDINET S100STD3
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥34.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥980m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥989m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥648m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥32.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥31.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥32.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥18.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥28.2 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.9 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.48 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥177m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥177m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥33m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥815m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥483m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥483m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥11m |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥377m |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥386m |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥782m |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥782m |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥51m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥25.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥38m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥709m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥899m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥899m |
| jpcrp040300-q3r_E00787-000Automobile Machinery Related Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥32m |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.5bn |
| jpcrp040300-q3r_E00787-000Equipment And Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥290m |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00787-000Espuma Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥383m |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.4bn |
| jpcrp040300-q3r_E00787-000Gas Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥960m |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥565m |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥565m |
| jpcrp040300-q3r_E00787-000Ice Machinery Related Equipmentreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentQuarterInstant | 1917063000 | JPY |
| Net assets | Prior1YearInstant | 18329651000 | JPY |
| Net assets | CurrentQuarterInstant | 18950691000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31364098000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 32485169000 | JPY |
| Net sales | Prior1YTDDuration | 24899487000 | JPY |
| Net sales | CurrentYTDDuration | 25609962000 | JPY |
| Cost of sales | Prior1YTDDuration | 17527080000 | JPY |
| Cost of sales | CurrentYTDDuration | 17452091000 | JPY |
| Gross profit | Prior1YTDDuration | 7372406000 | JPY |
| Gross profit | CurrentYTDDuration | 8157870000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6344921000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6714094000 | JPY |
| Operating income | Prior1YTDDuration | 1027485000 | JPY |
| Operating income | CurrentYTDDuration | 1443776000 | JPY |
| Interest income noi | Prior1YTDDuration | 675000 | JPY |
| Interest income noi | CurrentYTDDuration | 680000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12577000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18444000 | JPY |
| Rent income noi | Prior1YTDDuration | 95558000 | JPY |
| Rent income noi | CurrentYTDDuration | 102986000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 2737000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 47113000 | JPY |
| Other noi | Prior1YTDDuration | 81161000 | JPY |
| Other noi | CurrentYTDDuration | 124977000 | JPY |
| Non operating income | Prior1YTDDuration | 192710000 | JPY |
| Non operating income | CurrentYTDDuration | 294202000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 23630000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23329000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 40411000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 36546000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 21281000 | JPY |
| Other noe | Prior1YTDDuration | 2763000 | JPY |
| Other noe | CurrentYTDDuration | 4711000 | JPY |
| Non operating expenses | Prior1YTDDuration | 66805000 | JPY |
| Non operating expenses | CurrentYTDDuration | 85870000 | JPY |
| Ordinary income | Prior1YTDDuration | 1153390000 | JPY |
| Ordinary income | CurrentYTDDuration | 1652108000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 7988000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5968000 | JPY |
| Subsidy ei | Prior1YTDDuration | - | JPY |
| Subsidy ei | CurrentYTDDuration | 7729000 | JPY |
| Extraordinary income | Prior1YTDDuration | 7988000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13697000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 2876000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 3020000 | JPY |
| Impairment loss el | Prior1YTDDuration | 893000 | JPY |
| Impairment loss el | CurrentYTDDuration | 69312000 | JPY |
| Loss on refund of subsidy el | Prior1YTDDuration | 367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |