Quarterly report · Q1
4093.TEDINET S100OWGH
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥31.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥344m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥188m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥391m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥224m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥391m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥244m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥824m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥113m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥219m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥119m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥30.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.15 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.72 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥81m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥243m |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥497m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥242m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥242m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥30m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥575m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥587m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥57m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥190m |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E00787-000Equipment And Materials Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E00787-000Gas Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥239m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥673m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥673m |
| jpcrp040300-q1r_E00787-000Ice Machinery Related Equipmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥106m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥372m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥378m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 17561959000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30271632000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29550334000 | JPY |
| Net sales | Prior1YTDDuration | 7101654000 | JPY |
| Net sales | CurrentYTDDuration | 7666513000 | JPY |
| Cost of sales | Prior1YTDDuration | 4843597000 | JPY |
| Cost of sales | CurrentYTDDuration | 5200698000 | JPY |
| Gross profit | Prior1YTDDuration | 2258057000 | JPY |
| Gross profit | CurrentYTDDuration | 2465815000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2069873000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2121777000 | JPY |
| Operating income | Prior1YTDDuration | 188184000 | JPY |
| Operating income | CurrentYTDDuration | 344037000 | JPY |
| Interest income noi | Prior1YTDDuration | 62000 | JPY |
| Interest income noi | CurrentYTDDuration | 147000 | JPY |
| Dividends income noi | Prior1YTDDuration | 6709000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6067000 | JPY |
| Rent income noi | Prior1YTDDuration | 20992000 | JPY |
| Rent income noi | CurrentYTDDuration | 31767000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1335000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 248000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 18879000 | JPY |
| Other noi | Prior1YTDDuration | 23210000 | JPY |
| Other noi | CurrentYTDDuration | 17347000 | JPY |
| Non operating income | Prior1YTDDuration | 52557000 | JPY |
| Non operating income | CurrentYTDDuration | 74209000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 7965000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7645000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 6905000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 13435000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 5962000 | JPY |
| Other noe | Prior1YTDDuration | 1862000 | JPY |
| Other noe | CurrentYTDDuration | 186000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16733000 | JPY |
| Non operating expenses | CurrentYTDDuration | 27230000 | JPY |
| Ordinary income | Prior1YTDDuration | 224008000 | JPY |
| Ordinary income | CurrentYTDDuration | 391017000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 21296000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 1196000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 44000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 21341000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1196000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1486000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 1040000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1486000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1040000 | JPY |
| Income before income taxes | Prior1YTDDuration | 243863000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |