Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 82
MetricValuePeriodScopeSource row
Revenue¥36.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥48.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥57.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥40.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥22.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥338m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥373m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥769m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥30m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥92m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥257m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.6bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.3bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥731m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥414m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥33.0bnat 2025-03-31StandaloneAssets
Total assets¥38.1bnat 2024-03-31StandaloneAssets
Total assets¥40.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥33.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥20.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥16.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥14.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥13.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥7.3bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.8bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥274m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.4bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥8.2bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥90m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥416m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥536m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.8bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.5bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥2.3bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥794m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥8.7bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-7.932024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.572023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.662022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.52021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.742020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥42023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥517.7at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥529.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥450.57at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥410.68at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥388at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio51.0%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE9.2%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,533,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,533,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees361at 2025-03-31StandaloneNumber of employees
Employees339at 2024-03-31StandaloneNumber of employees
Employees336at 2023-03-31dStandaloneNumber of employees
Employees337at 2022-03-31dStandaloneNumber of employees
Employees307at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 980
ItemContextValueUnit
Long term loans receivable from employeesPrior1YearInstant_NonConsolidatedMember2000000JPY
Long term loans receivable from employeesCurrentYearInstant_NonConsolidatedMember1000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember17000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember6000000JPY
Prepaid pension cost ioaPrior1YearInstant_NonConsolidatedMember238000000JPY
Prepaid pension cost ioaCurrentYearInstant_NonConsolidatedMember251000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember69000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember-JPY
Other ioaPrior1YearInstant_NonConsolidatedMember43000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember39000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember492000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember392000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember18839000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember17209000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember38134000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember33042000000JPY
Electronically recorded obligations operating clPrior1YearInstant_NonConsolidatedMember1458000000JPY
Electronically recorded obligations operating clCurrentYearInstant_NonConsolidatedMember1247000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember6464000000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember3663000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1500000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember900000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1500000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember1500000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember1110000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember431000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember47000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember27000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember283000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember51000000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember42000000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember27000000JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember-JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember38000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember266000000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember175000000JPY
Electronically recorded obligations facilities clPrior1YearInstant_NonConsolidatedMember340000000JPY
Electronically recorded obligations facilities clCurrentYearInstant_NonConsolidatedMember1179000000JPY
Other clPrior1YearInstant_NonConsolidatedMember54000000JPY
Other clCurrentYearInstant_NonConsolidatedMember1000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember13067000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember9244000000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember7800000000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember6300000000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember-JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember489000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember32000000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember32000000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember135000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass