Quarterly report · Q2
4080.TEDINET S100S3V5
Period2023-04-01 → 2023-09-30
Filed2023-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥57.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.4bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥34.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥40.1bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥39.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥25.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥16.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥14.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥117m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥753m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥44.01 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.82 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.66 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.94 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.54 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,533,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 423
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 334000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 197000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 212000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 111000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 185000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1427000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 922000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 16013000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9708000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8550000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 117000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 129000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 9417000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8679000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25430000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18388000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6662000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6662000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1189000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 242000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14625000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 16057000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 42000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 42000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14657000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 16100000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 40087000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 34488000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 30052000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 24614000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 27012000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 21768000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3040000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2845000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1217000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1068000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1822000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1777000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Gain on sales of scraps2 noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |