Quarterly report · Q3
4080.TEDINET S100Q2AX
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥44.6bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥40.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥2.5bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥639m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥769m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥545m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.4bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥583m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥731m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥507m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥41.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥37.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥25.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥66.43 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.59 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.3 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,533,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 44636000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 26027000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 40386000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2229000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 4250000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1589000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1745000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 639000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 2504000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 58000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 57000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 104000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 116000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 545000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 2393000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 200000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 200000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 159000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 162000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 583000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 2403000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 74000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 262000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -19000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 75000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 242000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 507000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2161000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |