Quarterly report · Q2
4080.TEDINET S100PFRQ
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥40.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥620m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥769m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥587m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥586m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥731m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥497m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥39.3bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥39.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥34.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥24.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥25.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥14.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥13.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥5.2bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥145m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥794m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥251m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥45.94 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.54 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.5 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.29 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.91 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,533,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,533,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 197000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 646000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 146000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1126000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 703000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 14727000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14265000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 10800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10050000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 115000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 10930000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10165000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 25657000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24430000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 9155000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6662000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6662000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2480000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -985000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -2000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -2000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 13335000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 14829000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 24000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 24000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13360000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 14854000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 39018000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 39285000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 19439000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 30052000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 17876000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 27012000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1562000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3040000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 942000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1217000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 620000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1822000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |